[SNTORIA] YoY Annualized Quarter Result on 31-Mar-2013 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
22-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Mar-2013 [#2]
Profit Trend
QoQ- -33.99%
YoY- -42.35%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 189,882 230,884 195,140 184,928 193,768 0 -
PBT 33,492 40,548 22,328 27,162 48,700 0 -
Tax -8,586 -11,518 -790 -6,410 -12,662 0 -
NP 24,906 29,030 21,538 20,752 36,038 0 -
-
NP to SH 24,918 29,058 21,806 20,768 36,024 0 -
-
Tax Rate 25.64% 28.41% 3.54% 23.60% 26.00% - -
Total Cost 164,976 201,854 173,602 164,176 157,730 0 -
-
Net Worth 382,980 340,803 254,989 207,679 152,764 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 19,391 17,937 - - 7,105 - -
Div Payout % 77.82% 61.73% - - 19.72% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 382,980 340,803 254,989 207,679 152,764 0 -
NOSH 484,786 448,425 439,637 399,384 355,266 0 -
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 13.12% 12.57% 11.04% 11.22% 18.60% 0.00% -
ROE 6.51% 8.53% 8.55% 10.00% 23.58% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 39.17 51.49 44.39 46.30 54.54 0.00 -
EPS 5.14 6.48 4.96 5.20 10.14 0.00 -
DPS 4.00 4.00 0.00 0.00 2.00 0.00 -
NAPS 0.79 0.76 0.58 0.52 0.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,682
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 30.48 37.06 31.32 29.68 31.10 0.00 -
EPS 4.00 4.66 3.50 3.33 5.78 0.00 -
DPS 3.11 2.88 0.00 0.00 1.14 0.00 -
NAPS 0.6148 0.5471 0.4093 0.3334 0.2452 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.79 1.05 0.91 0.695 0.74 0.00 -
P/RPS 2.02 2.04 2.05 1.50 1.36 0.00 -
P/EPS 15.37 16.20 18.35 13.37 7.30 0.00 -
EY 6.51 6.17 5.45 7.48 13.70 0.00 -
DY 5.06 3.81 0.00 0.00 2.70 0.00 -
P/NAPS 1.00 1.38 1.57 1.34 1.72 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/16 19/05/15 28/05/14 22/05/13 28/05/12 - -
Price 0.78 1.07 0.89 0.715 0.68 0.00 -
P/RPS 1.99 2.08 2.01 1.54 1.25 0.00 -
P/EPS 15.18 16.51 17.94 13.75 6.71 0.00 -
EY 6.59 6.06 5.57 7.27 14.91 0.00 -
DY 5.13 3.74 0.00 0.00 2.94 0.00 -
P/NAPS 0.99 1.41 1.53 1.38 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment