[SNTORIA] YoY Quarter Result on 31-Mar-2016 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- -52.19%
YoY- 23.05%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue -22,732 75,257 53,225 47,928 51,421 50,000 49,272 -
PBT -44,883 6,924 6,740 6,370 6,099 3,702 3,493 -
Tax -9,770 5,240 -2,585 -2,331 -2,829 -1,179 -984 42.32%
NP -54,653 12,164 4,155 4,039 3,270 2,523 2,509 -
-
NP to SH -54,449 12,150 4,159 4,030 3,275 2,649 2,518 -
-
Tax Rate - -75.68% 38.35% 36.59% 46.38% 31.85% 28.17% -
Total Cost 31,921 63,093 49,070 43,889 48,151 47,477 46,763 -5.70%
-
Net Worth 490,759 532,651 415,899 383,578 345,694 256,069 207,834 14.12%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 4,855 4,548 - - -
Div Payout % - - - 120.48% 138.89% - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 490,759 532,651 415,899 383,578 345,694 256,069 207,834 14.12%
NOSH 567,277 567,265 489,294 485,542 454,861 441,499 399,682 5.53%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.00% 16.16% 7.81% 8.43% 6.36% 5.05% 5.09% -
ROE -11.09% 2.28% 1.00% 1.05% 0.95% 1.03% 1.21% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 13.28 10.88 9.87 11.30 11.33 12.33 -
EPS -9.76 2.15 0.85 0.83 0.72 0.60 0.63 -
DPS 0.00 0.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.88 0.94 0.85 0.79 0.76 0.58 0.52 8.42%
Adjusted Per Share Value based on latest NOSH - 485,542
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.00 12.08 8.54 7.69 8.25 8.03 7.91 -
EPS -8.74 1.95 0.67 0.65 0.53 0.43 0.40 -
DPS 0.00 0.00 0.00 0.78 0.73 0.00 0.00 -
NAPS 0.7878 0.855 0.6676 0.6157 0.5549 0.411 0.3336 14.12%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.205 0.63 0.755 0.79 1.05 0.91 0.695 -
P/RPS 0.00 4.74 6.94 8.00 9.29 8.04 5.64 -
P/EPS -2.10 29.38 88.82 95.18 145.83 151.67 110.32 -
EY -47.63 3.40 1.13 1.05 0.69 0.66 0.91 -
DY 0.00 0.00 0.00 1.27 0.95 0.00 0.00 -
P/NAPS 0.23 0.67 0.89 1.00 1.38 1.57 1.34 -23.73%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 25/05/18 23/05/17 26/05/16 19/05/15 28/05/14 22/05/13 -
Price 0.20 0.57 0.84 0.78 1.07 0.89 0.715 -
P/RPS 0.00 4.29 7.72 7.90 9.47 7.86 5.80 -
P/EPS -2.05 26.58 98.82 93.98 148.61 148.33 113.49 -
EY -48.82 3.76 1.01 1.06 0.67 0.67 0.88 -
DY 0.00 0.00 0.00 1.28 0.93 0.00 0.00 -
P/NAPS 0.23 0.61 0.99 0.99 1.41 1.53 1.38 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment