[SNTORIA] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 4.82%
YoY- 83.8%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 16,908 57,982 217,505 325,198 226,514 189,882 230,884 -33.08%
PBT -74,668 -136,140 -25,468 43,244 34,650 33,492 40,548 -
Tax -1,176 1,138 -16,557 3,212 -9,388 -8,586 -11,518 -29.57%
NP -75,844 -135,002 -42,025 46,456 25,262 24,906 29,030 -
-
NP to SH -73,518 -135,002 -41,734 46,464 25,280 24,918 29,058 -
-
Tax Rate - - - -7.43% 27.09% 25.64% 28.41% -
Total Cost 92,752 192,984 259,530 278,742 201,252 164,976 201,854 -11.26%
-
Net Worth 245,379 373,646 490,759 532,651 411,647 382,980 340,803 -4.92%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 19,391 17,937 -
Div Payout % - - - - - 77.82% 61.73% -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 245,379 373,646 490,759 532,651 411,647 382,980 340,803 -4.92%
NOSH 567,277 567,277 567,277 567,265 484,291 484,786 448,425 3.67%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -448.57% -232.83% -19.32% 14.29% 11.15% 13.12% 12.57% -
ROE -29.96% -36.13% -8.50% 8.72% 6.14% 6.51% 8.53% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.03 10.40 39.00 57.39 46.77 39.17 51.49 -35.29%
EPS -13.18 -24.20 -7.48 8.30 5.22 5.14 6.48 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.44 0.67 0.88 0.94 0.85 0.79 0.76 -8.05%
Adjusted Per Share Value based on latest NOSH - 567,265
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.71 9.31 34.91 52.20 36.36 30.48 37.06 -33.10%
EPS -11.80 -21.67 -6.70 7.46 4.06 4.00 4.66 -
DPS 0.00 0.00 0.00 0.00 0.00 3.11 2.88 -
NAPS 0.3939 0.5998 0.7878 0.855 0.6608 0.6148 0.5471 -4.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.17 0.145 0.205 0.63 0.755 0.79 1.05 -
P/RPS 5.61 1.39 0.53 1.10 1.61 2.02 2.04 16.82%
P/EPS -1.29 -0.60 -2.74 7.68 14.46 15.37 16.20 -
EY -77.55 -166.95 -36.50 13.02 6.91 6.51 6.17 -
DY 0.00 0.00 0.00 0.00 0.00 5.06 3.81 -
P/NAPS 0.39 0.22 0.23 0.67 0.89 1.00 1.38 -17.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/11/21 27/11/20 29/11/19 25/05/18 23/05/17 26/05/16 19/05/15 -
Price 0.165 0.125 0.20 0.57 0.84 0.78 1.07 -
P/RPS 5.44 1.20 0.51 0.99 1.80 1.99 2.08 15.92%
P/EPS -1.25 -0.52 -2.67 6.95 16.09 15.18 16.51 -
EY -79.90 -193.66 -37.42 14.39 6.21 6.59 6.06 -
DY 0.00 0.00 0.00 0.00 0.00 5.13 3.74 -
P/NAPS 0.38 0.19 0.23 0.61 0.99 0.99 1.41 -18.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment