[PESTECH] YoY TTM Result on 31-Mar-2014 [#1]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 9.18%
YoY- 38.64%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Revenue 563,221 277,279 165,564 202,622 134,440 25,928 98.07%
PBT 99,092 76,469 23,110 31,221 22,603 3,634 108.32%
Tax -795 -16,710 -6,265 -8,526 -6,295 -1,014 -5.25%
NP 98,297 59,759 16,845 22,695 16,308 2,620 123.62%
-
NP to SH 64,230 60,086 16,802 22,653 16,340 2,569 104.35%
-
Tax Rate 0.80% 21.85% 27.11% 27.31% 27.85% 27.90% -
Total Cost 464,924 217,520 148,719 179,927 118,132 23,308 94.35%
-
Net Worth 135,726 275,667 0 111,632 64,870 41,395 30.16%
Dividend
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Div 5,575 5,691 1,955 5,153 3,222 - -
Div Payout % 8.68% 9.47% 11.64% 22.75% 19.72% - -
Equity
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 135,726 275,667 0 111,632 64,870 41,395 30.16%
NOSH 746,373 185,759 141,976 96,852 85,739 72,982 67.56%
Ratio Analysis
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 17.45% 21.55% 10.17% 11.20% 12.13% 10.10% -
ROE 47.32% 21.80% 0.00% 20.29% 25.19% 6.21% -
Per Share
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 198.11 149.27 116.61 209.21 156.80 35.53 46.45%
EPS 22.59 32.35 11.83 23.39 19.06 3.52 51.09%
DPS 1.96 3.06 1.38 5.32 3.76 0.00 -
NAPS 0.4774 1.484 0.00 1.1526 0.7566 0.5672 -3.75%
Adjusted Per Share Value based on latest NOSH - 96,852
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
RPS 56.76 27.95 16.69 20.42 13.55 2.61 98.12%
EPS 6.47 6.06 1.69 2.28 1.65 0.26 104.13%
DPS 0.56 0.57 0.20 0.52 0.32 0.00 -
NAPS 0.1368 0.2778 0.00 0.1125 0.0654 0.0417 30.18%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 30/09/16 30/09/15 30/09/14 31/03/14 29/03/13 - -
Price 1.67 5.81 4.03 4.19 1.45 0.00 -
P/RPS 0.84 3.89 3.46 2.00 0.92 0.00 -
P/EPS 7.39 17.96 34.05 17.91 7.61 0.00 -
EY 13.53 5.57 2.94 5.58 13.14 0.00 -
DY 1.17 0.53 0.34 1.27 2.59 0.00 -
P/NAPS 3.50 3.92 0.00 3.64 1.92 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 CAGR
Date 29/11/16 26/11/15 26/11/14 27/05/14 22/05/13 - -
Price 1.67 6.75 3.88 4.87 2.30 0.00 -
P/RPS 0.84 4.52 3.33 2.33 1.47 0.00 -
P/EPS 7.39 20.87 32.79 20.82 12.07 0.00 -
EY 13.53 4.79 3.05 4.80 8.29 0.00 -
DY 1.17 0.45 0.35 1.09 1.63 0.00 -
P/NAPS 3.50 4.55 0.00 4.23 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment