[GLOTEC] YoY Annualized Quarter Result on 31-Dec-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 298,896 385,596 405,142 0 -
PBT 12,974 5,222 11,456 0 -
Tax -6,476 -3,774 -6,624 0 -
NP 6,498 1,448 4,832 0 -
-
NP to SH 6,812 972 4,774 0 -
-
Tax Rate 49.92% 72.27% 57.82% - -
Total Cost 292,398 384,148 400,310 0 -
-
Net Worth 374,770 387,485 372,372 0 -
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 374,770 387,485 372,372 0 -
NOSH 5,678,333 5,381,737 4,773,999 0 -
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.17% 0.38% 1.19% 0.00% -
ROE 1.82% 0.25% 1.28% 0.00% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 5.26 7.16 8.49 0.00 -
EPS 0.14 0.02 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.066 0.072 0.078 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 111.06 143.28 150.54 0.00 -
EPS 2.53 0.36 1.77 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3926 1.4398 1.3837 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/14 31/12/13 31/12/12 - -
Price 0.07 0.075 0.07 0.00 -
P/RPS 1.33 1.05 0.82 0.00 -
P/EPS 58.35 415.26 70.00 0.00 -
EY 1.71 0.24 1.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.04 0.90 0.00 -
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 12/02/15 21/02/14 27/02/13 - -
Price 0.065 0.065 0.065 0.00 -
P/RPS 1.23 0.91 0.77 0.00 -
P/EPS 54.18 359.89 65.00 0.00 -
EY 1.85 0.28 1.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.90 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment