[FGV] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -2552.28%
YoY- -1397.25%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 17,854,721 13,422,541 13,472,884 13,644,458 16,927,785 16,115,853 15,214,212 2.70%
PBT 1,362,704 29,384 -528,598 -1,198,876 221,346 56,800 267,612 31.13%
Tax -360,369 -95,101 -31,798 -6,725 -157,989 -91,186 -63,780 33.42%
NP 1,002,334 -65,717 -560,397 -1,205,601 63,357 -34,386 203,832 30.37%
-
NP to SH 937,052 20,124 -423,973 -1,161,537 89,538 -107,988 20,988 88.24%
-
Tax Rate 26.45% 323.65% - - 71.38% 160.54% 23.83% -
Total Cost 16,852,386 13,488,258 14,033,281 14,850,059 16,864,428 16,150,239 15,010,380 1.94%
-
Net Worth 4,888,523 4,122,411 4,122,411 4,742,597 5,764,080 6,238,340 6,420,747 -4.43%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 243,210 - 97,284 -
Div Payout % - - - - 271.63% - 463.52% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 4,888,523 4,122,411 4,122,411 4,742,597 5,764,080 6,238,340 6,420,747 -4.43%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.61% -0.49% -4.16% -8.84% 0.37% -0.21% 1.34% -
ROE 19.17% 0.49% -10.28% -24.49% 1.55% -1.73% 0.33% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 489.42 367.93 369.31 374.01 464.01 441.75 417.04 2.70%
EPS 25.73 0.53 -11.60 -31.87 2.40 -2.93 0.53 90.88%
DPS 0.00 0.00 0.00 0.00 6.67 0.00 2.67 -
NAPS 1.34 1.13 1.13 1.30 1.58 1.71 1.76 -4.43%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 489.59 368.05 369.43 374.14 464.17 441.91 417.18 2.70%
EPS 25.69 0.55 -11.63 -31.85 2.46 -2.96 0.58 87.99%
DPS 0.00 0.00 0.00 0.00 6.67 0.00 2.67 -
NAPS 1.3405 1.1304 1.1304 1.3004 1.5805 1.7106 1.7606 -4.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.36 1.15 0.89 1.55 1.69 2.34 1.50 -
P/RPS 0.28 0.31 0.24 0.41 0.36 0.53 0.36 -4.09%
P/EPS 5.29 208.48 -7.66 -4.87 68.86 -79.05 260.73 -47.74%
EY 18.89 0.48 -13.06 -20.54 1.45 -1.26 0.38 91.63%
DY 0.00 0.00 0.00 0.00 3.94 0.00 1.78 -
P/NAPS 1.01 1.02 0.79 1.19 1.07 1.37 0.85 2.91%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/11/21 17/11/20 28/11/19 28/11/18 23/11/17 22/11/16 26/11/15 -
Price 1.48 1.22 1.31 0.93 1.84 1.69 1.84 -
P/RPS 0.30 0.33 0.35 0.25 0.40 0.38 0.44 -6.17%
P/EPS 5.76 221.17 -11.27 -2.92 74.97 -57.09 319.83 -48.77%
EY 17.36 0.45 -8.87 -34.24 1.33 -1.75 0.31 95.47%
DY 0.00 0.00 0.00 0.00 3.62 0.00 1.45 -
P/NAPS 1.10 1.08 1.16 0.72 1.16 0.99 1.05 0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment