[FGV] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 54.43%
YoY- 4556.39%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 21,647,240 18,659,312 25,950,768 17,854,721 13,422,541 13,472,884 13,644,458 7.98%
PBT 448,376 184,866 1,935,930 1,362,704 29,384 -528,598 -1,198,876 -
Tax -233,380 -167,268 -683,509 -360,369 -95,101 -31,798 -6,725 80.50%
NP 214,996 17,598 1,252,421 1,002,334 -65,717 -560,397 -1,205,601 -
-
NP to SH 213,394 41,569 1,313,241 937,052 20,124 -423,973 -1,161,537 -
-
Tax Rate 52.05% 90.48% 35.31% 26.45% 323.65% - - -
Total Cost 21,432,244 18,641,713 24,698,346 16,852,386 13,488,258 14,033,281 14,850,059 6.29%
-
Net Worth 5,906,025 5,946,487 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 3.72%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 194,568 - - - - -
Div Payout % - - 14.82% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 5,906,025 5,946,487 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 3.72%
NOSH 3,645,694 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.99% 0.09% 4.83% 5.61% -0.49% -4.16% -8.84% -
ROE 3.61% 0.70% 21.95% 19.17% 0.49% -10.28% -24.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 593.78 511.47 711.34 489.42 367.93 369.31 374.01 8.00%
EPS 5.85 1.13 36.00 25.73 0.53 -11.60 -31.87 -
DPS 0.00 0.00 5.33 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.63 1.64 1.34 1.13 1.13 1.30 3.73%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 593.58 511.65 711.58 489.59 368.05 369.43 374.14 7.98%
EPS 5.85 1.14 36.01 25.69 0.55 -11.63 -31.85 -
DPS 0.00 0.00 5.34 0.00 0.00 0.00 0.00 -
NAPS 1.6195 1.6306 1.6406 1.3405 1.1304 1.1304 1.3004 3.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.09 1.39 1.41 1.36 1.15 0.89 1.55 -
P/RPS 0.18 0.27 0.20 0.28 0.31 0.24 0.41 -12.80%
P/EPS 18.62 121.99 3.92 5.29 208.48 -7.66 -4.87 -
EY 5.37 0.82 25.53 18.89 0.48 -13.06 -20.54 -
DY 0.00 0.00 3.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.86 1.01 1.02 0.79 1.19 -9.12%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 30/11/22 30/11/21 17/11/20 28/11/19 28/11/18 -
Price 1.15 1.36 1.35 1.48 1.22 1.31 0.93 -
P/RPS 0.19 0.27 0.19 0.30 0.33 0.35 0.25 -4.46%
P/EPS 19.65 119.35 3.75 5.76 221.17 -11.27 -2.92 -
EY 5.09 0.84 26.66 17.36 0.45 -8.87 -34.24 -
DY 0.00 0.00 3.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.82 1.10 1.08 1.16 0.72 -0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment