[IHH] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -9.34%
YoY- 26.4%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 14,768,514 11,140,778 11,010,008 9,853,882 8,214,133 7,208,810 6,635,090 14.25%
PBT 1,129,324 -80,544 1,416,074 1,269,696 873,000 1,056,236 788,489 6.16%
Tax -496,224 -213,892 -359,432 -316,093 -182,526 -245,380 -155,333 21.34%
NP 633,100 -294,436 1,056,642 953,602 690,473 810,856 633,156 -0.00%
-
NP to SH 681,128 157,693 1,158,264 873,152 690,769 686,750 534,745 4.11%
-
Tax Rate 43.94% - 25.38% 24.90% 20.91% 23.23% 19.70% -
Total Cost 14,135,414 11,435,214 9,953,365 8,900,280 7,523,660 6,397,954 6,001,934 15.33%
-
Net Worth 22,285,935 21,353,811 22,327,882 21,965,915 22,250,217 18,529,208 17,824,845 3.79%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 22,285,935 21,353,811 22,327,882 21,965,915 22,250,217 18,529,208 17,824,845 3.79%
NOSH 8,773,990 8,244,803 8,239,109 8,226,934 8,210,412 8,162,646 8,102,202 1.33%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 4.29% -2.64% 9.60% 9.68% 8.41% 11.25% 9.54% -
ROE 3.06% 0.74% 5.19% 3.98% 3.10% 3.71% 3.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 168.32 135.13 133.63 119.78 100.05 88.31 81.89 12.75%
EPS 6.76 0.89 13.80 10.61 8.41 8.41 6.60 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.59 2.71 2.67 2.71 2.27 2.20 2.42%
Adjusted Per Share Value based on latest NOSH - 8,213,033
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 167.61 126.44 124.95 111.83 93.22 81.81 75.30 14.25%
EPS 7.73 1.79 13.15 9.91 7.84 7.79 6.07 4.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5293 2.4235 2.534 2.4929 2.5252 2.1029 2.023 3.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 5.68 5.21 5.75 6.33 5.97 5.08 4.15 -
P/RPS 3.37 3.86 4.30 5.28 5.97 5.75 5.07 -6.57%
P/EPS 73.17 272.40 40.90 59.64 70.96 60.38 62.88 2.55%
EY 1.37 0.37 2.44 1.68 1.41 1.66 1.59 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.01 2.12 2.37 2.20 2.24 1.89 2.87%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 27/11/18 27/11/17 24/11/16 26/11/15 25/11/14 26/11/13 -
Price 5.37 4.92 5.65 6.39 6.56 4.94 4.04 -
P/RPS 3.19 3.64 4.23 5.33 6.56 5.59 4.93 -6.99%
P/EPS 69.17 257.23 40.19 60.21 77.97 58.72 61.21 2.05%
EY 1.45 0.39 2.49 1.66 1.28 1.70 1.63 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.90 2.08 2.39 2.42 2.18 1.84 2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment