[AAX] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 62.14%
YoY- -39.08%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 3,164,113 2,280,148 538,877 1,001,643 4,262,624 4,528,500 4,455,385 -4.76%
PBT 276,437 452,454 32,827,868 -6,006,792 -489,218 -343,044 68,304 22.08%
Tax -1,004 -318 1,280 -582 -35,678 58,470 -49,008 -42.59%
NP 275,433 452,136 32,829,148 -6,007,374 -524,897 -284,573 19,296 46.15%
-
NP to SH 275,433 452,136 32,829,148 -6,007,374 -524,897 -284,573 19,296 46.15%
-
Tax Rate 0.36% 0.07% -0.00% - - - 71.75% -
Total Cost 2,888,680 1,828,012 -32,290,271 7,009,018 4,787,521 4,813,073 4,436,089 -5.93%
-
Net Worth 328,686 102,469 -752,018 -6,885,925 207,407 788,148 995,555 -14.63%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 328,686 102,469 -752,018 -6,885,925 207,407 788,148 995,555 -14.63%
NOSH 447,132 447,072 414,815 4,148,149 4,148,148 4,148,148 4,148,148 -27.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 8.70% 19.83% 6,092.14% -599.75% -12.31% -6.28% 0.43% -
ROE 83.80% 441.24% 0.00% 0.00% -253.08% -36.11% 1.94% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 707.65 510.02 129.91 24.15 102.76 109.17 107.41 30.88%
EPS 61.60 101.07 7,914.20 -144.86 -12.67 -6.80 0.40 105.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7351 0.2292 -1.8129 -1.66 0.05 0.19 0.24 17.32%
Adjusted Per Share Value based on latest NOSH - 447,194
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 707.55 509.88 120.50 223.98 953.19 1,012.65 996.30 -4.76%
EPS 61.59 101.10 7,341.13 -1,343.35 -117.38 -63.64 4.31 46.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.735 0.2291 -1.6816 -15.398 0.4638 1.7624 2.2262 -14.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 1.89 2.44 0.40 0.09 0.16 0.28 0.38 -
P/RPS 0.27 0.48 0.31 0.37 0.16 0.26 0.35 -3.63%
P/EPS 3.07 2.41 0.01 -0.06 -1.26 -4.08 81.69 -37.39%
EY 32.59 41.45 19,785.42 -1,609.12 -79.09 -24.50 1.22 59.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 10.65 0.00 0.00 3.20 1.47 1.58 7.19%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/24 21/11/23 22/11/22 20/05/21 13/11/19 21/11/18 24/11/17 -
Price 1.92 2.10 0.395 0.07 0.175 0.24 0.365 -
P/RPS 0.27 0.41 0.30 0.29 0.17 0.22 0.34 -3.23%
P/EPS 3.12 2.08 0.00 -0.05 -1.38 -3.50 78.47 -36.89%
EY 32.08 48.16 20,035.86 -2,068.87 -72.31 -28.58 1.27 58.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 9.16 0.00 0.00 3.50 1.26 1.52 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment