[AAX] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
20-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -311.65%
YoY- -173.21%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,280,148 538,877 1,001,643 4,262,624 4,528,500 4,455,385 3,781,652 -6.96%
PBT 452,454 32,827,868 -6,006,792 -489,218 -343,044 68,304 295,060 6.29%
Tax -318 1,280 -582 -35,678 58,470 -49,008 -39,682 -49.80%
NP 452,136 32,829,148 -6,007,374 -524,897 -284,573 19,296 255,377 8.49%
-
NP to SH 452,136 32,829,148 -6,007,374 -524,897 -284,573 19,296 255,377 8.49%
-
Tax Rate 0.07% -0.00% - - - 71.75% 13.45% -
Total Cost 1,828,012 -32,290,271 7,009,018 4,787,521 4,813,073 4,436,089 3,526,274 -8.95%
-
Net Worth 102,469 -752,018 -6,885,925 207,407 788,148 995,555 954,074 -27.28%
Dividend
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 102,469 -752,018 -6,885,925 207,407 788,148 995,555 954,074 -27.28%
NOSH 447,072 414,815 4,148,149 4,148,148 4,148,148 4,148,148 4,148,148 -27.24%
Ratio Analysis
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 19.83% 6,092.14% -599.75% -12.31% -6.28% 0.43% 6.75% -
ROE 441.24% 0.00% 0.00% -253.08% -36.11% 1.94% 26.77% -
Per Share
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 510.02 129.91 24.15 102.76 109.17 107.41 91.16 27.87%
EPS 101.07 7,914.20 -144.86 -12.67 -6.80 0.40 6.13 49.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 -1.8129 -1.66 0.05 0.19 0.24 0.23 -0.04%
Adjusted Per Share Value based on latest NOSH - 4,148,149
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 510.02 120.53 224.04 953.45 1,012.92 996.57 845.87 -6.96%
EPS 101.07 7,343.13 -1,343.71 -117.41 -63.65 4.32 57.12 8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 -1.6821 -15.4022 0.4639 1.7629 2.2268 2.134 -27.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 30/09/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.44 0.40 0.09 0.16 0.28 0.38 0.39 -
P/RPS 0.48 0.31 0.37 0.16 0.26 0.35 0.43 1.58%
P/EPS 2.41 0.01 -0.06 -1.26 -4.08 81.69 6.33 -12.88%
EY 41.45 19,785.42 -1,609.12 -79.09 -24.50 1.22 15.79 14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.65 0.00 0.00 3.20 1.47 1.58 1.70 29.95%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/23 22/11/22 20/05/21 13/11/19 21/11/18 24/11/17 23/11/16 -
Price 2.10 0.395 0.07 0.175 0.24 0.365 0.39 -
P/RPS 0.41 0.30 0.29 0.17 0.22 0.34 0.43 -0.67%
P/EPS 2.08 0.00 -0.05 -1.38 -3.50 78.47 6.33 -14.69%
EY 48.16 20,035.86 -2,068.87 -72.31 -28.58 1.27 15.79 17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.16 0.00 0.00 3.50 1.26 1.52 1.70 27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment