[TITIJYA] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -4.08%
YoY- -15.56%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 311,803 399,030 380,752 400,079 340,650 283,848 0 -
PBT 52,525 107,027 110,600 91,591 111,083 96,443 0 -
Tax -15,266 -35,535 -34,217 -23,306 -30,332 -25,148 0 -
NP 37,259 71,492 76,383 68,285 80,751 71,295 0 -
-
NP to SH 34,924 72,900 76,735 68,340 80,936 71,295 0 -
-
Tax Rate 29.06% 33.20% 30.94% 25.45% 27.31% 26.08% - -
Total Cost 274,544 327,538 304,369 331,794 259,899 212,553 0 -
-
Net Worth 1,315,603 1,236,652 650,630 532,287 472,823 353,097 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,013 3,360 - - 15,878 12,281 - -
Div Payout % 5.77% 4.61% - - 19.62% 17.23% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,315,603 1,236,652 650,630 532,287 472,823 353,097 0 -
NOSH 1,344,424 1,344,424 394,321 357,239 352,853 307,041 0 -
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 11.95% 17.92% 20.06% 17.07% 23.70% 25.12% 0.00% -
ROE 2.65% 5.89% 11.79% 12.84% 17.12% 20.19% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.23 29.69 96.56 111.99 96.54 92.45 0.00 -
EPS 2.66 4.84 19.46 19.13 22.94 23.22 0.00 -
DPS 0.15 0.25 0.00 0.00 4.50 4.00 0.00 -
NAPS 0.98 0.92 1.65 1.49 1.34 1.15 0.78 3.87%
Adjusted Per Share Value based on latest NOSH - 356,602
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.06 29.51 28.16 29.59 25.20 20.99 0.00 -
EPS 2.58 5.39 5.68 5.05 5.99 5.27 0.00 -
DPS 0.15 0.25 0.00 0.00 1.17 0.91 0.00 -
NAPS 0.9731 0.9147 0.4812 0.3937 0.3497 0.2612 0.78 3.75%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 - -
Price 0.30 0.385 1.63 1.44 1.99 2.44 0.00 -
P/RPS 1.29 1.30 1.69 1.29 2.06 2.64 0.00 -
P/EPS 11.53 7.10 8.38 7.53 8.68 10.51 0.00 -
EY 8.67 14.09 11.94 13.28 11.53 9.52 0.00 -
DY 0.50 0.65 0.00 0.00 2.26 1.64 0.00 -
P/NAPS 0.31 0.42 0.99 0.97 1.49 2.12 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 30/08/17 25/08/16 27/08/15 27/08/14 - -
Price 0.295 0.345 1.50 1.60 1.81 2.56 0.00 -
P/RPS 1.27 1.16 1.55 1.43 1.87 2.77 0.00 -
P/EPS 11.34 6.36 7.71 8.36 7.89 11.02 0.00 -
EY 8.82 15.72 12.97 11.96 12.67 9.07 0.00 -
DY 0.51 0.72 0.00 0.00 2.49 1.56 0.00 -
P/NAPS 0.30 0.38 0.91 1.07 1.35 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment