[TITIJYA] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -20.35%
YoY- -52.09%
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 274,966 253,425 165,311 311,803 399,030 380,752 400,079 -6.05%
PBT 11,029 12,745 16,212 52,525 107,027 110,600 91,591 -29.71%
Tax -7,486 -20,291 -14,039 -15,266 -35,535 -34,217 -23,306 -17.23%
NP 3,543 -7,546 2,173 37,259 71,492 76,383 68,285 -38.91%
-
NP to SH 485 -13,866 -2,132 34,924 72,900 76,735 68,340 -56.14%
-
Tax Rate 67.88% 159.21% 86.60% 29.06% 33.20% 30.94% 25.45% -
Total Cost 271,423 260,971 163,138 274,544 327,538 304,369 331,794 -3.29%
-
Net Worth 1,044,737 1,072,050 1,102,217 1,315,603 1,236,652 650,630 532,287 11.88%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 2,013 3,360 - - -
Div Payout % - - - 5.77% 4.61% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,044,737 1,072,050 1,102,217 1,315,603 1,236,652 650,630 532,287 11.88%
NOSH 1,360,229 1,359,034 1,357,927 1,344,424 1,344,424 394,321 357,239 24.94%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 1.29% -2.98% 1.31% 11.95% 17.92% 20.06% 17.07% -
ROE 0.05% -1.29% -0.19% 2.65% 5.89% 11.79% 12.84% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 21.58 19.86 13.05 23.23 29.69 96.56 111.99 -23.99%
EPS 0.04 -1.09 -0.17 2.66 4.84 19.46 19.13 -64.22%
DPS 0.00 0.00 0.00 0.15 0.25 0.00 0.00 -
NAPS 0.82 0.84 0.87 0.98 0.92 1.65 1.49 -9.47%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.34 18.74 12.23 23.06 29.51 28.16 29.59 -6.05%
EPS 0.04 -1.03 -0.16 2.58 5.39 5.68 5.05 -55.33%
DPS 0.00 0.00 0.00 0.15 0.25 0.00 0.00 -
NAPS 0.7727 0.7929 0.8152 0.9731 0.9147 0.4812 0.3937 11.88%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.245 0.35 0.265 0.30 0.385 1.63 1.44 -
P/RPS 1.14 1.76 2.03 1.29 1.30 1.69 1.29 -2.03%
P/EPS 643.60 -32.21 -157.47 11.53 7.10 8.38 7.53 109.80%
EY 0.16 -3.10 -0.64 8.67 14.09 11.94 13.28 -52.10%
DY 0.00 0.00 0.00 0.50 0.65 0.00 0.00 -
P/NAPS 0.30 0.42 0.30 0.31 0.42 0.99 0.97 -17.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 23/09/21 28/08/20 30/08/19 30/08/18 30/08/17 25/08/16 -
Price 0.245 0.34 0.52 0.295 0.345 1.50 1.60 -
P/RPS 1.14 1.71 3.99 1.27 1.16 1.55 1.43 -3.70%
P/EPS 643.60 -31.29 -309.00 11.34 6.36 7.71 8.36 106.18%
EY 0.16 -3.20 -0.32 8.82 15.72 12.97 11.96 -51.26%
DY 0.00 0.00 0.00 0.51 0.72 0.00 0.00 -
P/NAPS 0.30 0.40 0.60 0.30 0.38 0.91 1.07 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment