[TITIJYA] YoY Quarter Result on 30-Jun-2013 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 106,620 66,491 82,815 0 -
PBT 20,393 23,637 25,762 0 -
Tax -5,545 -5,286 -5,706 0 -
NP 14,848 18,351 20,056 0 -
-
NP to SH 14,906 18,336 20,056 0 -
-
Tax Rate 27.19% 22.36% 22.15% - -
Total Cost 91,772 48,140 62,759 0 -
-
Net Worth 531,338 473,639 390,922 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 15,905 13,597 - -
Div Payout % - 86.75% 67.80% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 531,338 473,639 390,922 0 -
NOSH 356,602 353,462 339,932 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.93% 27.60% 24.22% 0.00% -
ROE 2.81% 3.87% 5.13% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 29.90 18.81 24.36 0.00 -
EPS 4.18 5.19 5.90 0.00 -
DPS 0.00 4.50 4.00 0.00 -
NAPS 1.49 1.34 1.15 0.78 24.05%
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.45 4.65 5.79 0.00 -
EPS 1.04 1.28 1.40 0.00 -
DPS 0.00 1.11 0.95 0.00 -
NAPS 0.3713 0.331 0.2732 0.78 -21.90%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 1.44 1.99 2.44 0.00 -
P/RPS 4.82 10.58 10.02 0.00 -
P/EPS 34.45 38.36 41.36 0.00 -
EY 2.90 2.61 2.42 0.00 -
DY 0.00 2.26 1.64 0.00 -
P/NAPS 0.97 1.49 2.12 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 25/08/16 27/08/15 27/08/14 - -
Price 1.60 1.81 2.56 0.00 -
P/RPS 5.35 9.62 10.51 0.00 -
P/EPS 38.28 34.89 43.39 0.00 -
EY 2.61 2.87 2.30 0.00 -
DY 0.00 2.49 1.56 0.00 -
P/NAPS 1.07 1.35 2.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment