[TITIJYA] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -12.17%
YoY- -5.0%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 253,425 165,311 311,803 399,030 380,752 400,079 340,650 -4.80%
PBT 12,745 16,212 52,525 107,027 110,600 91,591 111,083 -30.26%
Tax -20,291 -14,039 -15,266 -35,535 -34,217 -23,306 -30,332 -6.47%
NP -7,546 2,173 37,259 71,492 76,383 68,285 80,751 -
-
NP to SH -13,866 -2,132 34,924 72,900 76,735 68,340 80,936 -
-
Tax Rate 159.21% 86.60% 29.06% 33.20% 30.94% 25.45% 27.31% -
Total Cost 260,971 163,138 274,544 327,538 304,369 331,794 259,899 0.06%
-
Net Worth 1,072,050 1,102,217 1,315,603 1,236,652 650,630 532,287 472,823 14.60%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 2,013 3,360 - - 15,878 -
Div Payout % - - 5.77% 4.61% - - 19.62% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,072,050 1,102,217 1,315,603 1,236,652 650,630 532,287 472,823 14.60%
NOSH 1,359,034 1,357,927 1,344,424 1,344,424 394,321 357,239 352,853 25.17%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -2.98% 1.31% 11.95% 17.92% 20.06% 17.07% 23.70% -
ROE -1.29% -0.19% 2.65% 5.89% 11.79% 12.84% 17.12% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.86 13.05 23.23 29.69 96.56 111.99 96.54 -23.14%
EPS -1.09 -0.17 2.66 4.84 19.46 19.13 22.94 -
DPS 0.00 0.00 0.15 0.25 0.00 0.00 4.50 -
NAPS 0.84 0.87 0.98 0.92 1.65 1.49 1.34 -7.48%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.74 12.23 23.06 29.51 28.16 29.59 25.20 -4.81%
EPS -1.03 -0.16 2.58 5.39 5.68 5.05 5.99 -
DPS 0.00 0.00 0.15 0.25 0.00 0.00 1.17 -
NAPS 0.7929 0.8152 0.9731 0.9147 0.4812 0.3937 0.3497 14.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.35 0.265 0.30 0.385 1.63 1.44 1.99 -
P/RPS 1.76 2.03 1.29 1.30 1.69 1.29 2.06 -2.58%
P/EPS -32.21 -157.47 11.53 7.10 8.38 7.53 8.68 -
EY -3.10 -0.64 8.67 14.09 11.94 13.28 11.53 -
DY 0.00 0.00 0.50 0.65 0.00 0.00 2.26 -
P/NAPS 0.42 0.30 0.31 0.42 0.99 0.97 1.49 -19.01%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/09/21 28/08/20 30/08/19 30/08/18 30/08/17 25/08/16 27/08/15 -
Price 0.34 0.52 0.295 0.345 1.50 1.60 1.81 -
P/RPS 1.71 3.99 1.27 1.16 1.55 1.43 1.87 -1.47%
P/EPS -31.29 -309.00 11.34 6.36 7.71 8.36 7.89 -
EY -3.20 -0.32 8.82 15.72 12.97 11.96 12.67 -
DY 0.00 0.00 0.51 0.72 0.00 0.00 2.49 -
P/NAPS 0.40 0.60 0.30 0.38 0.91 1.07 1.35 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment