[TITIJYA] YoY Annualized Quarter Result on 30-Jun-2024 [#4]

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -8.69%
YoY- 483.62%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 254,857 362,870 274,966 253,425 165,311 311,803 399,030 -7.19%
PBT 41,396 16,919 11,029 12,745 16,212 52,525 107,027 -14.62%
Tax -12,477 -11,009 -7,486 -20,291 -14,039 -15,266 -35,535 -15.99%
NP 28,919 5,910 3,543 -7,546 2,173 37,259 71,492 -13.99%
-
NP to SH 25,767 4,415 485 -13,866 -2,132 34,924 72,900 -15.90%
-
Tax Rate 30.14% 65.07% 67.88% 159.21% 86.60% 29.06% 33.20% -
Total Cost 225,938 356,960 271,423 260,971 163,138 274,544 327,538 -5.99%
-
Net Worth 1,227,556 1,178,335 1,044,737 1,072,050 1,102,217 1,315,603 1,236,652 -0.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 2,013 3,360 -
Div Payout % - - - - - 5.77% 4.61% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,227,556 1,178,335 1,044,737 1,072,050 1,102,217 1,315,603 1,236,652 -0.12%
NOSH 1,430,927 1,430,927 1,360,229 1,359,034 1,357,927 1,344,424 1,344,424 1.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.35% 1.63% 1.29% -2.98% 1.31% 11.95% 17.92% -
ROE 2.10% 0.37% 0.05% -1.29% -0.19% 2.65% 5.89% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.10 27.72 21.58 19.86 13.05 23.23 29.69 -7.08%
EPS 1.93 0.33 0.04 -1.09 -0.17 2.66 4.84 -14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.25 -
NAPS 0.92 0.90 0.82 0.84 0.87 0.98 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 1,430,927
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.85 26.84 20.34 18.74 12.23 23.06 29.51 -7.19%
EPS 1.91 0.33 0.04 -1.03 -0.16 2.58 5.39 -15.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.25 -
NAPS 0.908 0.8716 0.7727 0.7929 0.8152 0.9731 0.9147 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.285 0.255 0.245 0.35 0.265 0.30 0.385 -
P/RPS 1.49 0.92 1.14 1.76 2.03 1.29 1.30 2.29%
P/EPS 14.76 75.62 643.60 -32.21 -157.47 11.53 7.10 12.95%
EY 6.78 1.32 0.16 -3.10 -0.64 8.67 14.09 -11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.65 -
P/NAPS 0.31 0.28 0.30 0.42 0.30 0.31 0.42 -4.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 23/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.27 0.29 0.245 0.34 0.52 0.295 0.345 -
P/RPS 1.41 1.05 1.14 1.71 3.99 1.27 1.16 3.30%
P/EPS 13.98 86.00 643.60 -31.29 -309.00 11.34 6.36 14.01%
EY 7.15 1.16 0.16 -3.20 -0.32 8.82 15.72 -12.29%
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.72 -
P/NAPS 0.29 0.32 0.30 0.40 0.60 0.30 0.38 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment