[TITIJYA] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -1414.53%
YoY- -81.94%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 55,805 115,528 67,401 113,504 21,373 44,047 72,488 -4.26%
PBT 6,452 -28,527 -8,518 -5,293 -2,671 3,590 23,718 -19.48%
Tax -3,863 7,199 3,987 -10,847 -5,405 -1,326 -13,089 -18.38%
NP 2,589 -21,328 -4,531 -16,140 -8,076 2,264 10,629 -20.95%
-
NP to SH 4,603 -14,308 -4,056 -16,826 -9,248 2,037 10,646 -13.03%
-
Tax Rate 59.87% - - - - 36.94% 55.19% -
Total Cost 53,216 136,856 71,932 129,644 29,449 41,783 61,859 -2.47%
-
Net Worth 1,227,556 1,178,335 1,044,737 1,072,050 1,102,217 1,315,603 1,236,652 -0.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 2,013 3,360 -
Div Payout % - - - - - 98.86% 31.57% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,227,556 1,178,335 1,044,737 1,072,050 1,102,217 1,315,603 1,236,652 -0.12%
NOSH 1,430,927 1,430,927 1,360,229 1,359,034 1,357,927 1,344,424 1,344,424 1.04%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.64% -18.46% -6.72% -14.22% -37.79% 5.14% 14.66% -
ROE 0.37% -1.21% -0.39% -1.57% -0.84% 0.15% 0.86% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.18 8.82 5.29 8.89 1.69 3.28 5.39 -4.14%
EPS 0.34 -1.09 -0.32 -1.32 -0.73 0.15 0.79 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.15 0.25 -
NAPS 0.92 0.90 0.82 0.84 0.87 0.98 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 1,359,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.90 8.07 4.71 7.93 1.49 3.08 5.07 -4.27%
EPS 0.32 -1.00 -0.28 -1.18 -0.65 0.14 0.74 -13.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.23 -
NAPS 0.8579 0.8235 0.7301 0.7492 0.7703 0.9194 0.8642 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.285 0.255 0.245 0.35 0.265 0.30 0.385 -
P/RPS 6.81 2.89 4.63 3.94 15.71 9.14 7.14 -0.78%
P/EPS 82.61 -23.33 -76.96 -26.55 -36.30 197.71 48.61 9.23%
EY 1.21 -4.29 -1.30 -3.77 -2.75 0.51 2.06 -8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.65 -
P/NAPS 0.31 0.28 0.30 0.42 0.30 0.31 0.42 -4.93%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 23/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.27 0.29 0.245 0.34 0.52 0.295 0.345 -
P/RPS 6.46 3.29 4.63 3.82 30.82 8.99 6.40 0.15%
P/EPS 78.27 -26.54 -76.96 -25.79 -71.24 194.42 43.56 10.25%
EY 1.28 -3.77 -1.30 -3.88 -1.40 0.51 2.30 -9.29%
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.72 -
P/NAPS 0.29 0.32 0.30 0.40 0.60 0.30 0.38 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment