[VELESTO] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[VELESTO] VELESTO ENERGY BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 76.81%
YoY- 45.94%
Quarter Report
Latest QR
Upcoming QR
VELESTO's Result
VELESTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 328,008 254,964 634,432 568,162 467,210 428,372 435,378 -4.60%
PBT -175,144 -78,956 8,402 -15,852 -39,438 -312,580 -264,838 -6.65%
Tax -3,588 -9,458 -6,250 -5,072 -374 -336 -2,362 7.21%
NP -178,732 -88,414 2,152 -20,924 -39,812 -312,916 -267,200 -6.47%
-
NP to SH -178,732 -88,414 2,152 -20,612 -38,130 -310,206 -264,646 -6.32%
-
Tax Rate - - 74.39% - - - - -
Total Cost 506,740 343,378 632,280 589,086 507,022 741,288 702,578 -5.29%
-
Net Worth 2,300,368 2,294,617 2,933,790 2,780,980 2,677,511 2,019,091 2,986,780 -4.25%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,300,368 2,294,617 2,933,790 2,780,980 2,677,511 2,019,091 2,986,780 -4.25%
NOSH 8,215,600 8,215,600 8,215,600 8,215,600 8,215,600 2,162,000 2,162,140 24.90%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -54.49% -34.68% 0.34% -3.68% -8.52% -73.05% -61.37% -
ROE -7.77% -3.85% 0.07% -0.74% -1.42% -15.36% -8.86% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.99 3.10 7.72 6.92 5.82 19.81 20.14 -23.63%
EPS -2.18 -1.08 0.02 -0.26 -0.48 -14.34 -12.24 -24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2793 0.3571 0.3385 0.3333 0.9339 1.3814 -23.34%
Adjusted Per Share Value based on latest NOSH - 8,215,600
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.99 3.10 7.72 6.92 5.69 5.21 5.30 -4.61%
EPS -2.18 -1.08 0.03 -0.25 -0.46 -3.78 -3.22 -6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.2793 0.3571 0.3385 0.3259 0.2458 0.3635 -4.25%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.105 0.155 0.145 0.30 0.28 0.44 0.935 -
P/RPS 2.63 4.99 1.88 4.34 4.81 2.22 4.64 -9.02%
P/EPS -4.83 -14.40 553.56 -119.58 -58.99 -3.07 -7.64 -7.35%
EY -20.72 -6.94 0.18 -0.84 -1.70 -32.61 -13.09 7.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.55 0.41 0.89 0.84 0.47 0.68 -9.23%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 25/08/21 25/08/20 30/08/19 20/08/18 22/08/17 22/08/16 -
Price 0.085 0.14 0.15 0.305 0.29 0.32 0.96 -
P/RPS 2.13 4.51 1.94 4.41 4.99 1.62 4.77 -12.56%
P/EPS -3.91 -13.01 572.65 -121.57 -61.10 -2.23 -7.84 -10.94%
EY -25.59 -7.69 0.17 -0.82 -1.64 -44.84 -12.75 12.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.50 0.42 0.90 0.87 0.34 0.69 -12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment