[EATECH] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 6.31%
YoY- 69.41%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 123,614 136,426 137,344 170,044 363,016 265,544 265,898 -11.97%
PBT 295,320 30,588 -17,228 -56,310 26,302 34,936 201,290 6.59%
Tax -92,234 0 0 0 0 -60 -566 133.53%
NP 203,086 30,588 -17,228 -56,310 26,302 34,876 200,724 0.19%
-
NP to SH 203,086 30,588 -17,228 -56,310 26,302 34,876 200,724 0.19%
-
Tax Rate 31.23% 0.00% - - 0.00% 0.17% 0.28% -
Total Cost -79,472 105,838 154,572 226,354 336,714 230,668 65,174 -
-
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
NOSH 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 17.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 164.29% 22.42% -12.54% -33.11% 7.25% 13.13% 75.49% -
ROE 85.07% 57.66% -162.38% -44.23% 9.18% 14.42% 79.65% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.32 25.72 25.89 32.05 68.43 52.69 52.76 -25.07%
EPS 15.32 5.76 -3.24 -10.62 4.96 6.92 39.82 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.10 0.02 0.24 0.54 0.48 0.50 -15.64%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.32 10.29 10.36 12.82 27.37 20.02 20.05 -11.97%
EPS 15.32 2.31 -1.30 -4.25 1.98 2.63 15.13 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.04 0.008 0.096 0.216 0.1824 0.19 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.34 0.18 0.03 0.10 0.35 0.435 0.41 -
P/RPS 3.65 0.70 0.12 0.31 0.51 0.83 0.78 29.29%
P/EPS 2.22 3.12 -0.92 -0.94 7.06 6.29 1.03 13.64%
EY 45.04 32.03 -108.25 -106.15 14.17 15.91 97.14 -12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.80 1.50 0.42 0.65 0.91 0.82 14.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 28/08/18 -
Price 0.31 0.265 0.035 0.095 0.365 0.415 0.395 -
P/RPS 3.33 1.03 0.14 0.30 0.53 0.79 0.75 28.17%
P/EPS 2.02 4.60 -1.08 -0.90 7.36 6.00 0.99 12.60%
EY 49.40 21.76 -92.79 -111.73 13.58 16.67 100.83 -11.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.65 1.75 0.40 0.68 0.86 0.79 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment