[EATECH] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2.12%
YoY- 151.19%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 126,673 153,181 144,206 206,707 320,608 418,823 290,000 -12.88%
PBT 162,245 32,885 -131,723 -170,366 28,362 7,184 67,111 15.83%
Tax -52,304 11,066 -443 13,080 3,746 -15,876 10,691 -
NP 109,941 43,951 -132,166 -157,286 32,108 -8,692 77,802 5.92%
-
NP to SH 109,941 43,951 80,508 -157,286 32,108 -8,692 77,802 5.92%
-
Tax Rate 32.24% -33.65% - - -13.21% 220.99% -15.93% -
Total Cost 16,732 109,230 276,372 363,993 288,500 427,515 212,198 -34.49%
-
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 238,725 53,050 10,609 127,319 286,470 241,919 252,000 -0.89%
NOSH 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 17.48%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 86.79% 28.69% -91.65% -76.09% 10.01% -2.08% 26.83% -
ROE 46.05% 82.85% 758.79% -123.54% 11.21% -3.59% 30.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.55 28.87 27.18 38.96 60.44 83.10 57.54 -25.84%
EPS 8.29 8.28 15.18 -29.65 6.05 -1.72 15.44 -9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.10 0.02 0.24 0.54 0.48 0.50 -15.64%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.55 11.55 10.87 15.59 24.17 31.58 21.87 -12.88%
EPS 8.29 3.31 6.07 -11.86 2.42 -0.66 5.87 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.04 0.008 0.096 0.216 0.1824 0.19 -0.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.34 0.18 0.03 0.10 0.35 0.435 0.41 -
P/RPS 3.56 0.62 0.11 0.26 0.58 0.52 0.71 30.79%
P/EPS 4.10 2.17 0.20 -0.34 5.78 -25.22 2.66 7.47%
EY 24.38 46.03 505.86 -296.49 17.29 -3.96 37.65 -6.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.80 1.50 0.42 0.65 0.91 0.82 14.91%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 24/08/23 29/08/22 30/08/21 28/08/20 30/08/19 28/08/18 -
Price 0.31 0.265 0.035 0.095 0.365 0.415 0.395 -
P/RPS 3.25 0.92 0.13 0.24 0.60 0.50 0.69 29.44%
P/EPS 3.74 3.20 0.23 -0.32 6.03 -24.06 2.56 6.51%
EY 26.74 31.26 433.60 -312.09 16.58 -4.16 39.08 -6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.65 1.75 0.40 0.68 0.86 0.79 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment