[EATECH] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -28.48%
YoY- 183.58%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 166,096 330,292 270,533 267,337 395,510 602,873 534,890 -17.69%
PBT -60,493 -87,748 32,494 144,257 -177,241 29,928 49,189 -
Tax 0 0 -313 -706 5,494 -6,901 -14,264 -
NP -60,493 -87,748 32,181 143,550 -171,746 23,026 34,925 -
-
NP to SH -60,493 -87,748 32,181 143,550 -171,746 23,026 34,925 -
-
Tax Rate - - 0.96% 0.49% - 23.06% 29.00% -
Total Cost 226,589 418,040 238,352 123,786 567,257 579,846 499,965 -12.34%
-
Net Worth 111,404 206,894 252,000 262,079 146,159 0 292,319 -14.83%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - 8,399 -
Div Payout % - - - - - - 24.05% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 111,404 206,894 252,000 262,079 146,159 0 292,319 -14.83%
NOSH 530,500 530,500 504,000 504,000 504,000 504,000 504,000 0.85%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -36.42% -26.57% 11.90% 53.70% -43.42% 3.82% 6.53% -
ROE -54.30% -42.41% 12.77% 54.77% -117.51% 0.00% 11.95% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 31.31 62.26 53.68 53.04 78.47 119.62 106.13 -18.39%
EPS -11.40 -16.55 6.39 28.48 -34.08 4.57 6.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
NAPS 0.21 0.39 0.50 0.52 0.29 0.00 0.58 -15.56%
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.52 24.90 20.40 20.16 29.82 45.46 40.33 -17.69%
EPS -4.56 -6.62 2.43 10.82 -12.95 1.74 2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
NAPS 0.084 0.156 0.19 0.1976 0.1102 0.00 0.2204 -14.83%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.125 0.355 0.40 0.405 0.49 0.715 1.05 -
P/RPS 0.40 0.57 0.75 0.76 0.62 0.60 0.99 -14.00%
P/EPS -1.10 -2.15 6.26 1.42 -1.44 15.65 15.15 -
EY -91.22 -46.59 15.96 70.33 -69.54 6.39 6.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.59 -
P/NAPS 0.60 0.91 0.80 0.78 1.69 0.00 1.81 -16.79%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 30/11/20 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 -
Price 0.085 0.295 0.38 0.485 0.44 0.515 1.34 -
P/RPS 0.27 0.47 0.71 0.91 0.56 0.43 1.26 -22.62%
P/EPS -0.75 -1.78 5.95 1.70 -1.29 11.27 19.34 -
EY -134.15 -56.07 16.80 58.73 -77.45 8.87 5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 0.40 0.76 0.76 0.93 1.52 0.00 2.31 -25.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment