[EATECH] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -22.64%
YoY- 140.16%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 267,337 395,510 602,873 534,890 151,304 116,937 17.97%
PBT 144,257 -177,241 29,928 49,189 17,681 73,994 14.27%
Tax -706 5,494 -6,901 -14,264 -3,138 -2,488 -22.25%
NP 143,550 -171,746 23,026 34,925 14,542 71,506 14.94%
-
NP to SH 143,550 -171,746 23,026 34,925 14,542 71,506 14.94%
-
Tax Rate 0.49% - 23.06% 29.00% 17.75% 3.36% -
Total Cost 123,786 567,257 579,846 499,965 136,761 45,430 22.18%
-
Net Worth 262,079 146,159 0 292,319 195,000 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - 8,399 - - -
Div Payout % - - - 24.05% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 262,079 146,159 0 292,319 195,000 0 -
NOSH 504,000 504,000 504,000 504,000 390,000 100,679 37.98%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 53.70% -43.42% 3.82% 6.53% 9.61% 61.15% -
ROE 54.77% -117.51% 0.00% 11.95% 7.46% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 53.04 78.47 119.62 106.13 38.80 116.15 -14.50%
EPS 28.48 -34.08 4.57 6.93 3.73 5.53 38.76%
DPS 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.52 0.29 0.00 0.58 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 20.16 29.82 45.46 40.33 11.41 8.82 17.96%
EPS 10.82 -12.95 1.74 2.63 1.10 5.39 14.94%
DPS 0.00 0.00 0.00 0.63 0.00 0.00 -
NAPS 0.1976 0.1102 0.00 0.2204 0.147 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 - - -
Price 0.405 0.49 0.715 1.05 0.00 0.00 -
P/RPS 0.76 0.62 0.60 0.99 0.00 0.00 -
P/EPS 1.42 -1.44 15.65 15.15 0.00 0.00 -
EY 70.33 -69.54 6.39 6.60 0.00 0.00 -
DY 0.00 0.00 0.00 1.59 0.00 0.00 -
P/NAPS 0.78 1.69 0.00 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 23/11/18 30/11/17 28/11/16 24/11/15 09/12/14 - -
Price 0.485 0.44 0.515 1.34 0.00 0.00 -
P/RPS 0.91 0.56 0.43 1.26 0.00 0.00 -
P/EPS 1.70 -1.29 11.27 19.34 0.00 0.00 -
EY 58.73 -77.45 8.87 5.17 0.00 0.00 -
DY 0.00 0.00 0.00 1.24 0.00 0.00 -
P/NAPS 0.93 1.52 0.00 2.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment