[EATECH] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 148.72%
YoY- -34.07%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 270,533 267,337 395,510 602,873 534,890 151,304 116,937 14.99%
PBT 32,494 144,257 -177,241 29,928 49,189 17,681 73,994 -12.81%
Tax -313 -706 5,494 -6,901 -14,264 -3,138 -2,488 -29.20%
NP 32,181 143,550 -171,746 23,026 34,925 14,542 71,506 -12.45%
-
NP to SH 32,181 143,550 -171,746 23,026 34,925 14,542 71,506 -12.45%
-
Tax Rate 0.96% 0.49% - 23.06% 29.00% 17.75% 3.36% -
Total Cost 238,352 123,786 567,257 579,846 499,965 136,761 45,430 31.80%
-
Net Worth 252,000 262,079 146,159 0 292,319 195,000 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 8,399 - - -
Div Payout % - - - - 24.05% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 252,000 262,079 146,159 0 292,319 195,000 0 -
NOSH 504,000 504,000 504,000 504,000 504,000 390,000 100,679 30.77%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.90% 53.70% -43.42% 3.82% 6.53% 9.61% 61.15% -
ROE 12.77% 54.77% -117.51% 0.00% 11.95% 7.46% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 53.68 53.04 78.47 119.62 106.13 38.80 116.15 -12.06%
EPS 6.39 28.48 -34.08 4.57 6.93 3.73 5.53 2.43%
DPS 0.00 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.50 0.52 0.29 0.00 0.58 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 504,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 20.40 20.16 29.82 45.46 40.33 11.41 8.82 14.99%
EPS 2.43 10.82 -12.95 1.74 2.63 1.10 5.39 -12.42%
DPS 0.00 0.00 0.00 0.00 0.63 0.00 0.00 -
NAPS 0.19 0.1976 0.1102 0.00 0.2204 0.147 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - - -
Price 0.40 0.405 0.49 0.715 1.05 0.00 0.00 -
P/RPS 0.75 0.76 0.62 0.60 0.99 0.00 0.00 -
P/EPS 6.26 1.42 -1.44 15.65 15.15 0.00 0.00 -
EY 15.96 70.33 -69.54 6.39 6.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.59 0.00 0.00 -
P/NAPS 0.80 0.78 1.69 0.00 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 23/11/18 30/11/17 28/11/16 24/11/15 09/12/14 - -
Price 0.38 0.485 0.44 0.515 1.34 0.00 0.00 -
P/RPS 0.71 0.91 0.56 0.43 1.26 0.00 0.00 -
P/EPS 5.95 1.70 -1.29 11.27 19.34 0.00 0.00 -
EY 16.80 58.73 -77.45 8.87 5.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 1.24 0.00 0.00 -
P/NAPS 0.76 0.93 1.52 0.00 2.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment