[EATECH] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -66.97%
YoY- -18.95%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 419,000 366,970 591,663 536,530 155,657 121,118 28.15%
PBT 90,361 -131,902 21,541 15,818 19,686 59,368 8.75%
Tax -16,129 10,754 -12,762 -4,281 -5,452 -2,465 45.56%
NP 74,232 -121,148 8,779 11,537 14,234 56,903 5.45%
-
NP to SH 74,232 -121,148 8,779 11,537 14,234 56,903 5.45%
-
Tax Rate 17.85% - 59.25% 27.06% 27.69% 4.15% -
Total Cost 344,768 488,118 582,884 524,993 141,423 64,215 39.92%
-
Net Worth 226,799 151,200 272,160 272,160 224,651 47,319 36.78%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 226,799 151,200 272,160 272,160 224,651 47,319 36.78%
NOSH 504,000 504,000 504,000 504,000 416,022 100,679 37.98%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 17.72% -33.01% 1.48% 2.15% 9.14% 46.98% -
ROE 32.73% -80.12% 3.23% 4.24% 6.34% 120.25% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 83.13 72.81 117.39 106.45 37.42 120.30 -7.12%
EPS 14.73 -24.04 1.74 2.29 3.59 19.79 -5.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.30 0.54 0.54 0.54 0.47 -0.86%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 78.98 69.17 111.53 101.14 29.34 22.83 28.15%
EPS 13.99 -22.84 1.65 2.17 2.68 10.73 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4275 0.285 0.513 0.513 0.4235 0.0892 36.78%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.39 0.375 0.62 1.11 0.465 0.00 -
P/RPS 0.47 0.52 0.53 1.04 1.24 0.00 -
P/EPS 2.65 -1.56 35.59 48.49 13.59 0.00 -
EY 37.77 -64.10 2.81 2.06 7.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.25 1.15 2.06 0.86 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.425 0.35 0.64 1.04 0.575 0.00 -
P/RPS 0.51 0.48 0.55 0.98 1.54 0.00 -
P/EPS 2.89 -1.46 36.74 45.43 16.81 0.00 -
EY 34.66 -68.68 2.72 2.20 5.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.17 1.19 1.93 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment