[EATECH] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 125.35%
YoY- 190.22%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 55,474 68,972 218,497 70,337 139,508 135,362 41,133 5.10%
PBT -63,249 8,308 -17,832 1,028 -905 -15,095 5,493 -
Tax 13,080 3,951 -15,599 6,633 -7,586 6,417 -2,814 -
NP -50,169 12,259 -33,431 7,661 -8,491 -8,678 2,679 -
-
NP to SH -50,169 12,259 -33,431 7,661 -8,491 -8,678 2,679 -
-
Tax Rate - -47.56% - -645.23% - - 51.23% -
Total Cost 105,643 56,713 251,928 62,676 147,999 144,040 38,454 18.32%
-
Net Worth 159,150 262,079 226,799 151,200 272,160 272,160 224,651 -5.57%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 159,150 262,079 226,799 151,200 272,160 272,160 224,651 -5.57%
NOSH 530,500 504,000 504,000 504,000 504,000 504,000 416,022 4.13%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -90.44% 17.77% -15.30% 10.89% -6.09% -6.41% 6.51% -
ROE -31.52% 4.68% -14.74% 5.07% -3.12% -3.19% 1.19% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.46 13.68 43.35 13.96 27.68 26.86 9.89 0.93%
EPS -9.46 2.43 -6.63 1.52 -1.68 -1.72 0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.52 0.45 0.30 0.54 0.54 0.54 -9.32%
Adjusted Per Share Value based on latest NOSH - 504,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.18 5.20 16.47 5.30 10.52 10.21 3.10 5.10%
EPS -3.78 0.92 -2.52 0.58 -0.64 -0.65 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1976 0.171 0.114 0.2052 0.2052 0.1694 -5.57%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.295 0.355 0.39 0.375 0.62 1.11 0.465 -
P/RPS 2.82 2.59 0.90 2.69 2.24 4.13 4.70 -8.15%
P/EPS -3.12 14.59 -5.88 24.67 -36.80 -64.47 72.21 -
EY -32.06 6.85 -17.01 4.05 -2.72 -1.55 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.68 0.87 1.25 1.15 2.06 0.86 2.19%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 15/03/21 27/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.24 0.36 0.425 0.35 0.64 1.04 0.575 -
P/RPS 2.30 2.63 0.98 2.51 2.31 3.87 5.82 -14.32%
P/EPS -2.54 14.80 -6.41 23.03 -37.99 -60.40 89.29 -
EY -39.40 6.76 -15.61 4.34 -2.63 -1.66 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.69 0.94 1.17 1.19 1.93 1.06 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment