[OASIS] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 5.1%
YoY- -11.07%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 9,062 9,450 9,180 6,856 8,081 50,840 57,656 -24.76%
PBT -4,498 -8,948 -1,209 -8,740 -8,865 -3,274 2,576 -
Tax -346 0 345 -4 861 -42 -1,977 -23.50%
NP -4,845 -8,948 -864 -8,744 -8,004 -3,317 598 -
-
NP to SH -4,840 -8,910 -854 -8,738 -7,868 -3,300 614 -
-
Tax Rate - - - - - - 76.75% -
Total Cost 13,907 18,398 10,044 15,600 16,085 54,157 57,057 -19.51%
-
Net Worth 34,815 42,917 2,295,480 19,536 75,291 81,831 51,268 -5.77%
Dividend
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 34,815 42,917 2,295,480 19,536 75,291 81,831 51,268 -5.77%
NOSH 1,055,008 935,748 244,200 244,200 233,100 222,972 139,696 36.45%
Ratio Analysis
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -53.46% -94.68% -9.41% -127.54% -99.04% -6.53% 1.04% -
ROE -13.90% -20.76% -0.04% -44.73% -10.45% -4.03% 1.20% -
Per Share
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.86 1.50 3.76 2.81 3.47 22.80 41.27 -44.85%
EPS -0.45 -1.41 -0.35 -3.57 -3.55 -1.48 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.068 9.40 0.08 0.323 0.367 0.367 -30.95%
Adjusted Per Share Value based on latest NOSH - 244,200
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.12 6.38 6.20 4.63 5.46 34.34 38.94 -24.76%
EPS -3.27 -6.02 -0.58 -5.90 -5.31 -2.23 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2352 0.2899 15.5046 0.132 0.5085 0.5527 0.3463 -5.77%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.06 0.09 0.045 0.13 0.20 0.37 0.795 -
P/RPS 6.98 6.01 1.20 4.63 5.77 1.62 1.93 21.85%
P/EPS -13.08 -6.37 -12.86 -3.63 -5.93 -25.00 180.68 -
EY -7.65 -15.69 -7.78 -27.53 -16.88 -4.00 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.32 0.00 1.63 0.62 1.01 2.17 -2.66%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/05/22 25/05/21 30/06/20 30/11/18 30/11/17 30/11/16 27/11/15 -
Price 0.06 0.09 0.085 0.105 0.16 0.375 0.78 -
P/RPS 6.98 6.01 2.26 3.74 4.62 1.64 1.89 22.24%
P/EPS -13.08 -6.37 -24.29 -2.93 -4.74 -25.34 177.27 -
EY -7.65 -15.69 -4.12 -34.08 -21.10 -3.95 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.32 0.01 1.31 0.50 1.02 2.13 -2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment