[FPGROUP] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 41,008 37,580 32,636 0 -
PBT 14,120 12,104 10,992 0 -
Tax -3,700 -2,784 -2,020 0 -
NP 10,420 9,320 8,972 0 -
-
NP to SH 9,672 9,320 8,972 0 -
-
Tax Rate 26.20% 23.00% 18.38% - -
Total Cost 30,588 28,260 23,664 0 -
-
Net Worth 73,501 68,014 44,517 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 73,501 68,014 44,517 0 -
NOSH 518,347 370,000 330,000 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 25.41% 24.80% 27.49% 0.00% -
ROE 13.16% 13.70% 20.15% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.91 10.43 9.89 0.00 -
EPS 1.88 2.60 2.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1418 0.1888 0.1349 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.48 6.85 5.95 0.00 -
EPS 1.76 1.70 1.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1241 0.0812 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 - - -
Price 0.33 0.84 0.00 0.00 -
P/RPS 4.17 8.05 0.00 0.00 -
P/EPS 17.69 32.47 0.00 0.00 -
EY 5.65 3.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 4.45 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 21/11/18 21/11/17 27/12/16 - -
Price 0.25 0.745 0.00 0.00 -
P/RPS 3.16 7.14 0.00 0.00 -
P/EPS 13.40 28.80 0.00 0.00 -
EY 7.46 3.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 3.95 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment