[FPGROUP] YoY Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[FPGROUP] FOUNDPAC GROUP BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -8.81%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
FPGROUP's Result
FPGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 49,760 51,848 41,008 37,580 32,636 0 -
PBT 16,556 23,596 14,120 12,104 10,992 0 -
Tax -3,744 -5,908 -3,700 -2,784 -2,020 0 -
NP 12,812 17,688 10,420 9,320 8,972 0 -
-
NP to SH 12,296 16,324 9,672 9,320 8,972 0 -
-
Tax Rate 22.61% 25.04% 26.20% 23.00% 18.38% - -
Total Cost 36,948 34,160 30,588 28,260 23,664 0 -
-
Net Worth 99,082 84,520 73,501 68,014 44,517 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 99,082 84,520 73,501 68,014 44,517 0 -
NOSH 542,322 520,124 518,347 370,000 330,000 0 -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 25.75% 34.12% 25.41% 24.80% 27.49% 0.00% -
ROE 12.41% 19.31% 13.16% 13.70% 20.15% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.18 9.97 7.91 10.43 9.89 0.00 -
EPS 2.28 3.12 1.88 2.60 2.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1827 0.1625 0.1418 0.1888 0.1349 0.00 -
Adjusted Per Share Value based on latest NOSH - 370,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.10 9.48 7.50 6.87 5.97 0.00 -
EPS 2.25 2.99 1.77 1.70 1.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1812 0.1546 0.1344 0.1244 0.0814 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 - - -
Price 1.00 0.375 0.33 0.84 0.00 0.00 -
P/RPS 10.90 3.76 4.17 8.05 0.00 0.00 -
P/EPS 44.11 11.95 17.69 32.47 0.00 0.00 -
EY 2.27 8.37 5.65 3.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 2.31 2.33 4.45 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/20 19/11/19 21/11/18 21/11/17 27/12/16 - -
Price 1.11 0.545 0.25 0.745 0.00 0.00 -
P/RPS 12.10 5.47 3.16 7.14 0.00 0.00 -
P/EPS 48.96 17.37 13.40 28.80 0.00 0.00 -
EY 2.04 5.76 7.46 3.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 3.35 1.76 3.95 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment