[MAMEE] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -4.06%
YoY- 43.7%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 251,800 236,324 240,312 230,180 169,752 0 -100.00%
PBT 30,256 6,668 12,088 11,124 5,856 0 -100.00%
Tax -9,052 -288 -3,636 -2,956 -172 0 -100.00%
NP 21,204 6,380 8,452 8,168 5,684 0 -100.00%
-
NP to SH 21,204 6,380 8,452 8,168 5,684 0 -100.00%
-
Tax Rate 29.92% 4.32% 30.08% 26.57% 2.94% - -
Total Cost 230,596 229,944 231,860 222,012 164,068 0 -100.00%
-
Net Worth 117,866 107,969 103,817 97,149 92,673 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 117,866 107,969 103,817 97,149 92,673 0 -100.00%
NOSH 59,830 61,346 61,069 61,878 61,782 59,920 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.42% 2.70% 3.52% 3.55% 3.35% 0.00% -
ROE 17.99% 5.91% 8.14% 8.41% 6.13% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 420.85 385.23 393.51 371.99 274.76 0.00 -100.00%
EPS 35.44 10.40 13.84 13.20 9.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.76 1.70 1.57 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,878
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 173.04 162.41 165.15 158.18 116.66 0.00 -100.00%
EPS 14.57 4.38 5.81 5.61 3.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.742 0.7135 0.6676 0.6369 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 1.81 1.22 1.68 0.00 0.00 0.00 -
P/RPS 0.43 0.32 0.43 0.00 0.00 0.00 -100.00%
P/EPS 5.11 11.73 12.14 0.00 0.00 0.00 -100.00%
EY 19.58 8.52 8.24 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 27/05/03 29/04/02 17/05/01 26/05/00 - -
Price 1.68 1.19 1.78 0.00 0.00 0.00 -
P/RPS 0.40 0.31 0.45 0.00 0.00 0.00 -100.00%
P/EPS 4.74 11.44 12.86 0.00 0.00 0.00 -100.00%
EY 21.10 8.74 7.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment