[MAMEE] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.02%
YoY- 43.7%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 62,950 59,081 60,078 57,545 42,438 0 -100.00%
PBT 7,564 1,667 3,022 2,781 1,464 0 -100.00%
Tax -2,263 -72 -909 -739 -43 0 -100.00%
NP 5,301 1,595 2,113 2,042 1,421 0 -100.00%
-
NP to SH 5,301 1,595 2,113 2,042 1,421 0 -100.00%
-
Tax Rate 29.92% 4.32% 30.08% 26.57% 2.94% - -
Total Cost 57,649 57,486 57,965 55,503 41,017 0 -100.00%
-
Net Worth 117,866 107,969 103,817 97,149 92,673 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 117,866 107,969 103,817 97,149 92,673 0 -100.00%
NOSH 59,830 61,346 61,069 61,878 61,782 59,920 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.42% 2.70% 3.52% 3.55% 3.35% 0.00% -
ROE 4.50% 1.48% 2.04% 2.10% 1.53% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 105.21 96.31 98.38 93.00 68.69 0.00 -100.00%
EPS 8.86 2.60 3.46 3.30 2.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.76 1.70 1.57 1.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,878
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.26 40.60 41.29 39.55 29.16 0.00 -100.00%
EPS 3.64 1.10 1.45 1.40 0.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.742 0.7135 0.6676 0.6369 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 1.81 1.22 1.68 0.00 0.00 0.00 -
P/RPS 1.72 1.27 1.71 0.00 0.00 0.00 -100.00%
P/EPS 20.43 46.92 48.55 0.00 0.00 0.00 -100.00%
EY 4.90 2.13 2.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 27/05/03 29/04/02 17/05/01 26/05/00 - -
Price 1.68 1.19 1.78 0.00 0.00 0.00 -
P/RPS 1.60 1.24 1.81 0.00 0.00 0.00 -100.00%
P/EPS 18.96 45.77 51.45 0.00 0.00 0.00 -100.00%
EY 5.27 2.18 1.94 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 1.05 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment