[LCTITAN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -71.6%
YoY- -77.14%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 11,037,920 9,468,372 5,847,336 8,680,012 8,857,036 7,658,100 7.58%
PBT 423,216 2,268,432 -823,180 356,520 1,199,308 1,545,468 -22.80%
Tax -11,536 -503,328 145,196 -133,072 -222,232 -174,012 -41.86%
NP 411,680 1,765,104 -677,984 223,448 977,076 1,371,456 -21.38%
-
NP to SH 415,988 1,760,012 -680,252 223,324 976,788 1,368,616 -21.18%
-
Tax Rate 2.73% 22.19% - 37.33% 18.53% 11.26% -
Total Cost 10,626,240 7,703,268 6,525,320 8,456,564 7,879,960 6,286,644 11.06%
-
Net Worth 12,402,302 12,455,952 12,137,734 11,887,706 11,364,920 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 12,402,302 12,455,952 12,137,734 11,887,706 11,364,920 0 -
NOSH 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 1,728,050 5.99%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.73% 18.64% -11.59% 2.57% 11.03% 17.91% -
ROE 3.35% 14.13% -5.60% 1.88% 8.59% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 485.04 416.56 257.25 381.88 389.67 443.16 1.82%
EPS 18.28 77.44 -29.92 9.84 42.96 79.20 -25.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.45 5.48 5.34 5.23 5.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 477.34 409.47 252.87 375.37 383.03 331.18 7.58%
EPS 17.99 76.11 -29.42 9.66 42.24 59.19 -21.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.3635 5.3867 5.2491 5.1409 4.9148 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 - -
Price 2.23 2.55 1.16 4.10 6.09 0.00 -
P/RPS 0.46 0.61 0.45 1.07 1.56 0.00 -
P/EPS 12.20 3.29 -3.88 41.73 14.17 0.00 -
EY 8.20 30.37 -25.80 2.40 7.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.22 0.78 1.22 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/04/22 28/04/21 30/04/20 29/04/19 30/04/18 - -
Price 2.22 2.99 1.70 3.83 6.29 0.00 -
P/RPS 0.46 0.72 0.66 1.00 1.61 0.00 -
P/EPS 12.14 3.86 -5.68 38.98 14.64 0.00 -
EY 8.23 25.90 -17.60 2.57 6.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.55 0.32 0.73 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment