[LCTITAN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 451.36%
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,973,885 2,166,989 2,127,154 2,170,003 2,336,972 2,417,941 2,275,537 -9.02%
PBT 142,364 133,655 138,193 89,130 -23,434 217,204 358,825 -45.91%
Tax 47,988 -42,302 -33,208 -33,268 34,665 -110 -43,173 -
NP 190,352 91,353 104,985 55,862 11,231 217,094 315,652 -28.55%
-
NP to SH 187,755 91,298 104,848 55,831 10,126 216,886 315,025 -29.11%
-
Tax Rate -33.71% 31.65% 24.03% 37.33% - 0.05% 12.03% -
Total Cost 1,783,533 2,075,636 2,022,169 2,114,141 2,325,741 2,200,847 1,959,885 -6.07%
-
Net Worth 11,955,896 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 2.34%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 386,407 - - -
Div Payout % - - - - 3,815.99% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 11,955,896 11,933,166 11,751,327 11,887,706 11,978,625 11,978,625 11,546,758 2.34%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.64% 4.22% 4.94% 2.57% 0.48% 8.98% 13.87% -
ROE 1.57% 0.77% 0.89% 0.47% 0.08% 1.81% 2.73% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 86.84 95.34 93.58 95.47 102.82 106.38 100.11 -9.02%
EPS 8.26 4.02 4.61 2.46 0.45 9.54 13.86 -29.11%
DPS 0.00 0.00 0.00 0.00 17.00 0.00 0.00 -
NAPS 5.26 5.25 5.17 5.23 5.27 5.27 5.08 2.34%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 85.36 93.71 91.99 93.84 101.06 104.57 98.41 -9.02%
EPS 8.12 3.95 4.53 2.41 0.44 9.38 13.62 -29.09%
DPS 0.00 0.00 0.00 0.00 16.71 0.00 0.00 -
NAPS 5.1704 5.1606 5.082 5.1409 5.1802 5.1802 4.9935 2.34%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.41 2.68 2.98 4.10 4.62 5.04 4.95 -
P/RPS 2.78 2.81 3.18 4.29 4.49 4.74 4.94 -31.76%
P/EPS 29.18 66.72 64.60 166.92 1,037.05 52.82 35.72 -12.58%
EY 3.43 1.50 1.55 0.60 0.10 1.89 2.80 14.44%
DY 0.00 0.00 0.00 0.00 3.68 0.00 0.00 -
P/NAPS 0.46 0.51 0.58 0.78 0.88 0.96 0.97 -39.10%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 30/01/20 31/10/19 31/07/19 29/04/19 30/01/19 31/10/18 31/07/18 -
Price 2.15 2.52 2.82 3.83 4.14 4.29 5.32 -
P/RPS 2.48 2.64 3.01 4.01 4.03 4.03 5.31 -39.71%
P/EPS 26.03 62.74 61.13 155.93 929.31 44.96 38.39 -22.76%
EY 3.84 1.59 1.64 0.64 0.11 2.22 2.61 29.26%
DY 0.00 0.00 0.00 0.00 4.11 0.00 0.00 -
P/NAPS 0.41 0.48 0.55 0.73 0.79 0.81 1.05 -46.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment