[TECHBND] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 89,746 76,420 81,622 0 -
PBT 15,433 14,354 9,553 0 -
Tax -3,589 -3,354 -2,913 0 -
NP 11,844 11,000 6,640 0 -
-
NP to SH 11,844 11,000 6,640 0 -
-
Tax Rate 23.26% 23.37% 30.49% - -
Total Cost 77,902 65,420 74,982 0 -
-
Net Worth 147,327 135,699 128,800 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 7,015 6,133 - - -
Div Payout % 59.23% 55.76% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 147,327 135,699 128,800 0 -
NOSH 529,384 230,000 230,000 0 -
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 13.20% 14.39% 8.13% 0.00% -
ROE 8.04% 8.11% 5.16% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.06 33.23 35.49 0.00 -
EPS 2.27 4.79 4.28 0.00 -
DPS 1.33 2.67 0.00 0.00 -
NAPS 0.28 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.97 11.05 11.80 0.00 -
EPS 1.71 1.59 0.96 0.00 -
DPS 1.01 0.89 0.00 0.00 -
NAPS 0.213 0.1962 0.1862 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/21 31/03/20 29/03/19 - -
Price 0.565 0.55 0.795 0.00 -
P/RPS 3.31 1.66 2.24 0.00 -
P/EPS 25.10 11.50 27.54 0.00 -
EY 3.98 8.70 3.63 0.00 -
DY 2.36 4.85 0.00 0.00 -
P/NAPS 2.02 0.93 1.42 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/21 10/06/20 15/05/19 - -
Price 0.465 0.825 0.715 0.00 -
P/RPS 2.73 2.48 2.01 0.00 -
P/EPS 20.66 17.25 24.77 0.00 -
EY 4.84 5.80 4.04 0.00 -
DY 2.87 3.23 0.00 0.00 -
P/NAPS 1.66 1.40 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment