[UWC] YoY Annualized Quarter Result on 31-Oct-2018 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 301,020 286,000 187,640 0 -
PBT 119,996 114,628 59,148 0 -
Tax -27,836 -27,796 -14,288 0 -
NP 92,160 86,832 44,860 0 -
-
NP to SH 92,172 86,832 44,860 0 -
-
Tax Rate 23.20% 24.25% 24.16% - -
Total Cost 208,860 199,168 142,780 0 -
-
Net Worth 308,177 236,586 187,067 0 -
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 308,177 236,586 187,067 0 -
NOSH 1,100,632 550,200 366,800 46,347 187.15%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 30.62% 30.36% 23.91% 0.00% -
ROE 29.91% 36.70% 23.98% 0.00% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 27.35 51.98 51.16 0.00 -
EPS 8.36 15.80 12.24 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.43 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 27.32 25.95 17.03 0.00 -
EPS 8.36 7.88 4.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.2147 0.1697 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 29/10/21 30/10/20 31/10/19 - -
Price 6.14 6.42 2.18 0.00 -
P/RPS 22.45 12.35 4.26 0.00 -
P/EPS 73.32 40.68 17.82 0.00 -
EY 1.36 2.46 5.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 21.93 14.93 4.27 0.00 -
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 02/12/21 01/12/20 15/11/19 - -
Price 5.81 7.39 2.68 0.00 -
P/RPS 21.24 14.22 5.24 0.00 -
P/EPS 69.38 46.83 21.91 0.00 -
EY 1.44 2.14 4.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 20.75 17.19 5.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment