[UWC] YoY Annualized Quarter Result on 31-Oct-2021 [#1]

Stock
[UWC] UWC BERHAD
Announcement Date
02-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- 0.69%
YoY- 6.15%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 357,680 181,824 368,488 301,020 286,000 187,640 0 -
PBT 33,556 19,464 149,944 119,996 114,628 59,148 0 -
Tax -8,336 -3,344 -33,080 -27,836 -27,796 -14,288 0 -
NP 25,220 16,120 116,864 92,160 86,832 44,860 0 -
-
NP to SH 25,980 17,416 117,012 92,172 86,832 44,860 0 -
-
Tax Rate 24.84% 17.18% 22.06% 23.20% 24.25% 24.16% - -
Total Cost 332,460 165,704 251,624 208,860 199,168 142,780 0 -
-
Net Worth 440,339 429,650 396,491 308,177 236,586 187,067 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 440,339 429,650 396,491 308,177 236,586 187,067 0 -
NOSH 1,100,847 1,101,667 1,101,365 1,100,632 550,200 366,800 46,347 69.46%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 7.05% 8.87% 31.71% 30.62% 30.36% 23.91% 0.00% -
ROE 5.90% 4.05% 29.51% 29.91% 36.70% 23.98% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 32.49 16.50 33.46 27.35 51.98 51.16 0.00 -
EPS 2.36 1.60 10.64 8.36 15.80 12.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.36 0.28 0.43 0.51 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,100,632
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 32.49 16.52 33.47 27.34 25.98 17.05 0.00 -
EPS 2.36 1.58 10.63 8.37 7.89 4.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.3903 0.3602 0.2799 0.2149 0.1699 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 - -
Price 2.35 3.65 3.70 6.14 6.42 2.18 0.00 -
P/RPS 7.23 22.12 11.06 22.45 12.35 4.26 0.00 -
P/EPS 99.58 230.88 34.83 73.32 40.68 17.82 0.00 -
EY 1.00 0.43 2.87 1.36 2.46 5.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 9.36 10.28 21.93 14.93 4.27 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 18/12/23 20/12/22 02/12/21 01/12/20 15/11/19 - -
Price 2.97 3.56 4.19 5.81 7.39 2.68 0.00 -
P/RPS 9.14 21.57 12.52 21.24 14.22 5.24 0.00 -
P/EPS 125.85 225.19 39.44 69.38 46.83 21.91 0.00 -
EY 0.79 0.44 2.54 1.44 2.14 4.56 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 9.13 11.64 20.75 17.19 5.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment