[INNATURE] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -63.52%
YoY- -72.21%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 129,700 134,964 152,004 149,548 190,436 -9.14%
PBT 16,248 24,096 28,332 16,668 51,944 -25.19%
Tax -4,236 -5,972 -7,944 -5,668 -12,356 -23.46%
NP 12,012 18,124 20,388 11,000 39,588 -25.76%
-
NP to SH 12,012 18,124 20,388 11,000 39,588 -25.76%
-
Tax Rate 26.07% 24.78% 28.04% 34.01% 23.79% -
Total Cost 117,688 116,840 131,616 138,548 150,848 -6.01%
-
Net Worth 137,788 138,352 144,564 122,060 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div - - 14,117 - - -
Div Payout % - - 69.24% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 137,788 138,352 144,564 122,060 0 -
NOSH 705,881 705,881 705,881 705,881 359,890 18.32%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 9.26% 13.43% 13.41% 7.36% 20.79% -
ROE 8.72% 13.10% 14.10% 9.01% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 18.37 19.12 21.53 22.48 52.91 -23.22%
EPS 1.72 2.56 2.88 1.64 11.00 -37.09%
DPS 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.1952 0.196 0.2048 0.1835 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 18.37 19.12 21.53 21.19 26.98 -9.15%
EPS 1.72 2.56 2.88 1.56 5.61 -25.57%
DPS 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.1952 0.196 0.2048 0.1729 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.585 0.66 0.595 0.30 0.00 -
P/RPS 3.18 3.45 2.76 1.33 0.00 -
P/EPS 34.38 25.71 20.60 18.14 0.00 -
EY 2.91 3.89 4.85 5.51 0.00 -
DY 0.00 0.00 3.36 0.00 0.00 -
P/NAPS 3.00 3.37 2.91 1.63 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 25/05/23 26/05/22 20/05/21 29/05/20 - -
Price 0.55 0.59 0.61 0.38 0.00 -
P/RPS 2.99 3.09 2.83 1.69 0.00 -
P/EPS 32.32 22.98 21.12 22.98 0.00 -
EY 3.09 4.35 4.73 4.35 0.00 -
DY 0.00 0.00 3.28 0.00 0.00 -
P/NAPS 2.82 3.01 2.98 2.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment