[INNATURE] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -65.23%
YoY- -72.21%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 44,898 41,735 31,428 37,387 53,489 46,516 44,070 1.24%
PBT 10,059 8,906 4,542 4,167 10,254 9,998 7,157 25.34%
Tax -2,342 -2,322 -1,410 -1,417 -2,344 -2,757 -2,054 9.09%
NP 7,717 6,584 3,132 2,750 7,910 7,241 5,103 31.58%
-
NP to SH 7,717 6,584 3,132 2,750 7,910 7,241 5,103 31.58%
-
Tax Rate 23.28% 26.07% 31.04% 34.01% 22.86% 27.58% 28.70% -
Total Cost 37,181 35,151 28,296 34,637 45,579 39,275 38,967 -3.06%
-
Net Worth 138,705 138,917 132,776 122,060 87,315 0 0 -
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 7,058 - - 6,318 - - -
Div Payout % - 107.21% - - 79.87% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 138,705 138,917 132,776 122,060 87,315 0 0 -
NOSH 705,881 705,881 705,881 705,881 631,807 360,248 359,366 56.52%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 17.19% 15.78% 9.97% 7.36% 14.79% 15.57% 11.58% -
ROE 5.56% 4.74% 2.36% 2.25% 9.06% 0.00% 0.00% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.36 5.91 4.45 5.62 8.47 12.91 12.26 -35.30%
EPS 1.09 0.93 0.44 0.41 1.25 2.01 1.42 -16.09%
DPS 0.00 1.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.1965 0.1968 0.1881 0.1835 0.1382 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 6.36 5.91 4.45 5.30 7.58 6.59 6.24 1.27%
EPS 1.09 0.93 0.44 0.39 1.12 1.03 0.72 31.67%
DPS 0.00 1.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.1965 0.1968 0.1881 0.1729 0.1237 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 - - - -
Price 0.53 0.46 0.35 0.30 0.00 0.00 0.00 -
P/RPS 8.33 7.78 7.86 5.34 0.00 0.00 0.00 -
P/EPS 48.48 49.32 78.88 72.57 0.00 0.00 0.00 -
EY 2.06 2.03 1.27 1.38 0.00 0.00 0.00 -
DY 0.00 2.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.34 1.86 1.63 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 17/08/20 29/05/20 18/02/20 - - -
Price 0.57 0.50 0.40 0.38 0.00 0.00 0.00 -
P/RPS 8.96 8.46 8.98 6.76 0.00 0.00 0.00 -
P/EPS 52.14 53.61 90.15 91.92 0.00 0.00 0.00 -
EY 1.92 1.87 1.11 1.09 0.00 0.00 0.00 -
DY 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.54 2.13 2.07 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment