[YENHER] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -5.69%
YoY- -0.49%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 292,956 313,604 304,352 235,144 0 -
PBT 27,216 25,736 25,688 26,472 0 -
Tax -7,016 -5,668 -6,036 -6,720 0 -
NP 20,200 20,068 19,652 19,752 0 -
-
NP to SH 20,200 20,068 19,652 19,748 0 -
-
Tax Rate 25.78% 22.02% 23.50% 25.39% - -
Total Cost 272,756 293,536 284,700 215,392 0 -
-
Net Worth 235,769 215,189 198,869 133,685 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 235,769 215,189 198,869 133,685 0 -
NOSH 300,000 300,000 300,000 235,569 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 6.90% 6.40% 6.46% 8.40% 0.00% -
ROE 8.57% 9.33% 9.88% 14.77% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 97.65 104.53 101.45 99.82 0.00 -
EPS 6.72 6.68 6.56 8.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7859 0.7173 0.6629 0.5675 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 97.65 104.53 101.45 78.38 0.00 -
EPS 6.72 6.68 6.56 6.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7859 0.7173 0.6629 0.4456 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 - - -
Price 0.87 0.965 0.805 0.00 0.00 -
P/RPS 0.89 0.92 0.79 0.00 0.00 -
P/EPS 12.92 14.43 12.29 0.00 0.00 -
EY 7.74 6.93 8.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/05/24 26/05/23 23/05/22 12/07/21 - -
Price 0.97 0.95 0.85 0.00 0.00 -
P/RPS 0.99 0.91 0.84 0.00 0.00 -
P/EPS 14.41 14.20 12.98 0.00 0.00 -
EY 6.94 7.04 7.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.32 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment