[YENHER] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -0.12%
YoY- 321.34%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 315,258 357,650 280,711 58,786 74.94%
PBT 27,729 28,473 27,481 6,618 61.14%
Tax -6,506 -6,682 -6,668 -1,680 56.97%
NP 21,223 21,791 20,813 4,938 62.51%
-
NP to SH 21,223 21,791 20,806 4,938 62.51%
-
Tax Rate 23.46% 23.47% 24.26% 25.39% -
Total Cost 294,035 335,859 259,898 53,848 76.00%
-
Net Worth 235,769 215,189 198,869 133,685 20.79%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div 13,500 9,000 19,641 - -
Div Payout % 63.61% 41.30% 94.41% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 235,769 215,189 198,869 133,685 20.79%
NOSH 300,000 300,000 300,000 235,569 8.38%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin 6.73% 6.09% 7.41% 8.40% -
ROE 9.00% 10.13% 10.46% 3.69% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 105.09 119.22 93.57 24.95 61.42%
EPS 7.07 7.26 6.94 2.10 49.82%
DPS 4.50 3.00 6.55 0.00 -
NAPS 0.7859 0.7173 0.6629 0.5675 11.45%
Adjusted Per Share Value based on latest NOSH - 300,000
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 105.09 119.22 93.57 19.60 74.93%
EPS 7.07 7.26 6.94 1.65 62.35%
DPS 4.50 3.00 6.55 0.00 -
NAPS 0.7859 0.7173 0.6629 0.4456 20.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.87 0.965 0.805 0.00 -
P/RPS 0.83 0.81 0.86 0.00 -
P/EPS 12.30 13.29 11.61 0.00 -
EY 8.13 7.53 8.62 0.00 -
DY 5.17 3.11 8.13 0.00 -
P/NAPS 1.11 1.35 1.21 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 31/05/24 26/05/23 23/05/22 - -
Price 0.97 0.95 0.85 0.00 -
P/RPS 0.92 0.80 0.91 0.00 -
P/EPS 13.71 13.08 12.26 0.00 -
EY 7.29 7.65 8.16 0.00 -
DY 4.64 3.16 7.70 0.00 -
P/NAPS 1.23 1.32 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment