[ATECH] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
Revenue 502,804 378,516 0 402,856 0 -
PBT 84,072 34,648 0 17,524 0 -
Tax -21,152 -2,400 0 2,536 0 -
NP 62,920 32,248 0 20,060 0 -
-
NP to SH 62,920 32,248 0 20,060 0 -
-
Tax Rate 25.16% 6.93% - -14.47% - -
Total Cost 439,884 346,268 0 382,796 0 -
-
Net Worth 346,296 313,266 0 207,744 0 -
Dividend
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
Div 42,500 - - - - -
Div Payout % 67.55% - - - - -
Equity
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
Net Worth 346,296 313,266 0 207,744 0 -
NOSH 394,068 393,998 358,180 358,180 0 -
Ratio Analysis
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
NP Margin 12.51% 8.52% 0.00% 4.98% 0.00% -
ROE 18.17% 10.29% 0.00% 9.66% 0.00% -
Per Share
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
RPS 127.77 96.66 0.00 112.47 0.00 -
EPS 16.00 8.24 0.00 5.60 0.00 -
DPS 10.80 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.80 0.00 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 358,180
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
RPS 115.99 87.32 0.00 92.94 0.00 -
EPS 14.52 7.44 0.00 4.63 0.00 -
DPS 9.80 0.00 0.00 0.00 0.00 -
NAPS 0.7989 0.7227 0.00 0.4793 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
Date 29/03/24 28/04/23 31/03/23 29/04/22 - -
Price 2.67 2.65 2.76 1.64 0.00 -
P/RPS 2.09 2.74 0.00 1.46 0.00 -
P/EPS 16.70 32.18 0.00 29.28 0.00 -
EY 5.99 3.11 0.00 3.41 0.00 -
DY 4.04 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.31 0.00 2.83 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/04/23 31/03/23 30/04/22 30/04/21 CAGR
Date 28/05/24 28/06/23 - 29/06/22 - -
Price 3.31 2.17 0.00 1.42 0.00 -
P/RPS 2.59 2.24 0.00 1.26 0.00 -
P/EPS 20.70 26.35 0.00 25.35 0.00 -
EY 4.83 3.80 0.00 3.94 0.00 -
DY 3.26 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 2.71 0.00 2.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment