[ATECH] YoY TTM Result on 31-Mar-2023 [#1]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -32.46%
YoY- 59.52%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
Revenue 416,631 476,276 269,695 292,543 20.21%
PBT 58,137 44,562 27,524 15,318 100.26%
Tax -12,223 -4,270 -2,367 452 -
NP 45,914 40,292 25,157 15,770 74.44%
-
NP to SH 45,914 40,292 25,157 15,770 74.44%
-
Tax Rate 21.02% 9.58% 8.60% -2.95% -
Total Cost 370,717 435,984 244,538 276,773 16.43%
-
Net Worth 346,296 313,266 0 207,744 30.48%
Dividend
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
Div 29,493 14,327 7,163 - -
Div Payout % 64.24% 35.56% 28.48% - -
Equity
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
Net Worth 346,296 313,266 0 207,744 30.48%
NOSH 394,068 393,998 358,180 358,180 5.09%
Ratio Analysis
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
NP Margin 11.02% 8.46% 9.33% 5.39% -
ROE 13.26% 12.86% 0.00% 7.59% -
Per Share
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
RPS 105.87 121.63 75.30 81.67 14.46%
EPS 11.67 10.29 7.02 4.40 66.17%
DPS 7.50 3.66 2.00 0.00 -
NAPS 0.88 0.80 0.00 0.58 24.24%
Adjusted Per Share Value based on latest NOSH - 358,180
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
RPS 101.36 115.87 65.61 71.17 20.21%
EPS 11.17 9.80 6.12 3.84 74.36%
DPS 7.18 3.49 1.74 0.00 -
NAPS 0.8425 0.7621 0.00 0.5054 30.48%
Price Multiplier on Financial Quarter End Date
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
Date 29/03/24 28/04/23 31/03/23 29/04/22 -
Price 2.67 2.65 2.76 1.64 -
P/RPS 2.52 2.18 3.67 2.01 12.49%
P/EPS 22.88 25.75 39.30 37.25 -22.41%
EY 4.37 3.88 2.54 2.68 28.99%
DY 2.81 1.38 0.72 0.00 -
P/NAPS 3.03 3.31 0.00 2.83 3.61%
Price Multiplier on Announcement Date
31/03/24 30/04/23 31/03/23 30/04/22 CAGR
Date 28/05/24 28/06/23 - - -
Price 3.31 2.17 0.00 0.00 -
P/RPS 3.13 1.78 0.00 0.00 -
P/EPS 28.37 21.09 0.00 0.00 -
EY 3.52 4.74 0.00 0.00 -
DY 2.27 1.69 0.00 0.00 -
P/NAPS 3.76 2.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment