[ATECH] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Revenue 453,694 407,332 378,516 0 482,362 0 460,282 -1.43%
PBT 53,418 44,144 34,648 0 40,281 0 34,981 52.70%
Tax -10,948 -6,920 -2,400 0 -3,036 0 -2,485 340.56%
NP 42,469 37,224 32,248 0 37,245 0 32,496 30.68%
-
NP to SH 42,469 37,224 32,248 0 37,245 0 32,496 30.68%
-
Tax Rate 20.49% 15.68% 6.93% - 7.54% - 7.10% -
Total Cost 411,225 370,108 346,268 0 445,117 0 427,786 -3.87%
-
Net Worth 330,298 318,176 313,266 0 232,816 232,816 218,489 51.17%
Dividend
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Div 13,565 18,069 - - 14,327 - 9,551 42.02%
Div Payout % 31.94% 48.54% - - 38.47% - 29.39% -
Equity
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Net Worth 330,298 318,176 313,266 0 232,816 232,816 218,489 51.17%
NOSH 394,068 393,998 393,998 358,180 358,180 358,180 358,180 10.01%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
NP Margin 9.36% 9.14% 8.52% 0.00% 7.72% 0.00% 7.06% -
ROE 12.86% 11.70% 10.29% 0.00% 16.00% 0.00% 14.87% -
Per Share
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 115.38 103.70 96.66 0.00 134.67 0.00 128.51 -10.21%
EPS 10.80 9.48 8.24 0.00 10.40 0.00 9.07 19.07%
DPS 3.45 4.60 0.00 0.00 4.00 0.00 2.67 29.21%
NAPS 0.84 0.81 0.80 0.00 0.65 0.65 0.61 37.70%
Adjusted Per Share Value based on latest NOSH - 358,180
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 104.66 93.97 87.32 0.00 111.28 0.00 106.18 -1.43%
EPS 9.80 8.59 7.44 0.00 8.59 0.00 7.50 30.66%
DPS 3.13 4.17 0.00 0.00 3.31 0.00 2.20 42.27%
NAPS 0.762 0.734 0.7227 0.00 0.5371 0.5371 0.504 51.19%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 -
Price 2.52 2.60 2.65 2.76 2.59 1.83 1.66 -
P/RPS 2.18 2.51 2.74 0.00 1.92 0.00 1.29 68.99%
P/EPS 23.33 27.44 32.18 0.00 24.91 0.00 18.30 27.48%
EY 4.29 3.64 3.11 0.00 4.01 0.00 5.47 -21.57%
DY 1.37 1.77 0.00 0.00 1.54 0.00 1.61 -14.90%
P/NAPS 3.00 3.21 3.31 0.00 3.98 2.82 2.72 10.29%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Date 27/12/23 29/09/23 28/06/23 - 28/03/23 - 27/12/22 -
Price 2.61 2.65 2.17 0.00 3.08 0.00 1.93 -
P/RPS 2.26 2.56 2.24 0.00 2.29 0.00 1.50 50.66%
P/EPS 24.17 27.96 26.35 0.00 29.62 0.00 21.27 13.63%
EY 4.14 3.58 3.80 0.00 3.38 0.00 4.70 -11.91%
DY 1.32 1.74 0.00 0.00 1.30 0.00 1.38 -4.34%
P/NAPS 3.11 3.27 2.71 0.00 4.74 0.00 3.16 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment