[PROTON] YoY Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 10,594,616 7,580,788 6,275,118 3,383,970 -1.16%
PBT 1,109,670 202,048 49,488 -164,362 -
Tax -344,046 -93,378 -45,802 164,362 -
NP 765,624 108,670 3,686 0 -100.00%
-
NP to SH 765,624 108,670 3,686 -245,832 -
-
Tax Rate 31.00% 46.22% 92.55% - -
Total Cost 9,828,992 7,472,118 6,271,432 3,383,970 -1.09%
-
Net Worth 3,337,530 2,817,169 3,080,881 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 75,976 - - - -100.00%
Div Payout % 9.92% - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,337,530 2,817,169 3,080,881 0 -100.00%
NOSH 542,687 542,807 614,333 541,480 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.23% 1.43% 0.06% 0.00% -
ROE 22.94% 3.86% 0.12% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,952.25 1,396.59 1,021.45 624.95 -1.16%
EPS 141.08 20.02 0.60 -45.40 -
DPS 14.00 0.00 0.00 0.00 -100.00%
NAPS 6.15 5.19 5.015 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1,933.83 1,383.72 1,145.39 617.67 -1.16%
EPS 139.75 19.84 0.67 -44.87 -
DPS 13.87 0.00 0.00 0.00 -100.00%
NAPS 6.092 5.1422 5.6235 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/11/01 30/11/00 23/11/99 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment