[ITMAX] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 209,472 142,789 95,353 73,728 41.58%
PBT 105,748 80,816 49,954 38,744 39.70%
Tax -26,208 -18,698 -12,950 -9,516 40.12%
NP 79,540 62,117 37,004 29,228 39.57%
-
NP to SH 79,062 62,150 37,004 29,228 39.29%
-
Tax Rate 24.78% 23.14% 25.92% 24.56% -
Total Cost 129,932 80,672 58,349 44,500 42.88%
-
Net Worth 391,214 329,033 0 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 19,217 - - - -
Div Payout % 24.31% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 391,214 329,033 0 0 -
NOSH 1,029,512 1,028,256 4,000 4,000 535.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 37.97% 43.50% 38.81% 39.64% -
ROE 20.21% 18.89% 0.00% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 20.35 13.89 2,383.83 1,843.12 -77.70%
EPS 7.68 6.04 925.33 730.67 -78.06%
DPS 1.87 0.00 0.00 0.00 -
NAPS 0.38 0.32 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,990
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 20.33 13.86 9.26 7.16 41.55%
EPS 7.67 6.03 3.59 2.84 39.21%
DPS 1.87 0.00 0.00 0.00 -
NAPS 0.3797 0.3194 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 3.61 1.81 0.00 0.00 -
P/RPS 17.74 13.03 0.00 0.00 -
P/EPS 47.01 29.94 0.00 0.00 -
EY 2.13 3.34 0.00 0.00 -
DY 0.52 0.00 0.00 0.00 -
P/NAPS 9.50 5.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 25/11/24 21/11/23 08/12/22 - -
Price 3.55 1.74 0.00 0.00 -
P/RPS 17.45 12.53 0.00 0.00 -
P/EPS 46.23 28.79 0.00 0.00 -
EY 2.16 3.47 0.00 0.00 -
DY 0.53 0.00 0.00 0.00 -
P/NAPS 9.34 5.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment