[DAIMAN] YoY Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -22.48%
YoY- -11.74%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 167,528 156,148 212,584 146,845 191,328 156,497 164,730 0.28%
PBT 35,936 26,109 34,212 87,581 86,116 49,922 76,720 -11.86%
Tax -7,122 -8,694 -17,488 -25,221 -15,460 -11,908 -16,146 -12.74%
NP 28,813 17,414 16,724 62,360 70,656 38,014 60,573 -11.63%
-
NP to SH 28,813 17,414 16,724 62,360 70,656 38,014 60,590 -11.64%
-
Tax Rate 19.82% 33.30% 51.12% 28.80% 17.95% 23.85% 21.05% -
Total Cost 138,714 138,733 195,860 84,485 120,672 118,482 104,157 4.88%
-
Net Worth 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 964,452 2.90%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 964,452 2.90%
NOSH 212,191 210,661 210,453 210,580 210,620 210,568 210,579 0.12%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 17.20% 11.15% 7.87% 42.47% 36.93% 24.29% 36.77% -
ROE 2.52% 1.59% 1.55% 5.88% 6.97% 3.84% 6.28% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 79.56 74.12 101.01 69.73 90.84 74.32 78.23 0.28%
EPS 13.68 8.27 7.95 29.61 33.55 18.05 28.77 -11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.44 5.19 5.13 5.04 4.81 4.70 4.58 2.90%
Adjusted Per Share Value based on latest NOSH - 210,514
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 79.71 74.29 101.14 69.87 91.03 74.46 78.38 0.28%
EPS 13.71 8.29 7.96 29.67 33.62 18.09 28.83 -11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4502 5.2018 5.1366 5.0496 4.82 4.7087 4.5887 2.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.27 2.31 2.58 2.88 1.99 1.85 1.94 -
P/RPS 2.85 3.12 2.55 4.13 2.19 2.49 2.48 2.34%
P/EPS 16.59 27.94 32.47 9.73 5.93 10.25 6.74 16.18%
EY 6.03 3.58 3.08 10.28 16.86 9.76 14.83 -13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.50 0.57 0.41 0.39 0.42 0.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 24/05/16 26/05/15 27/05/14 23/05/13 29/05/12 25/05/11 -
Price 2.28 2.23 2.55 3.36 2.77 1.80 1.94 -
P/RPS 2.87 3.01 2.52 4.82 3.05 2.42 2.48 2.46%
P/EPS 16.66 26.98 32.09 11.35 8.26 9.97 6.74 16.26%
EY 6.00 3.71 3.12 8.81 12.11 10.03 14.83 -13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.50 0.67 0.58 0.38 0.42 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment