[DAIMAN] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 16.28%
YoY- -11.74%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 125,646 117,111 159,438 110,134 143,496 117,373 123,548 0.28%
PBT 26,952 19,582 25,659 65,686 64,587 37,442 57,540 -11.86%
Tax -5,342 -6,521 -13,116 -18,916 -11,595 -8,931 -12,110 -12.74%
NP 21,610 13,061 12,543 46,770 52,992 28,511 45,430 -11.63%
-
NP to SH 21,610 13,061 12,543 46,770 52,992 28,511 45,443 -11.64%
-
Tax Rate 19.82% 33.30% 51.12% 28.80% 17.95% 23.85% 21.05% -
Total Cost 104,036 104,050 146,895 63,364 90,504 88,862 78,118 4.88%
-
Net Worth 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 964,452 2.90%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 964,452 2.90%
NOSH 212,191 210,661 210,453 210,580 210,620 210,568 210,579 0.12%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 17.20% 11.15% 7.87% 42.47% 36.93% 24.29% 36.77% -
ROE 1.89% 1.19% 1.16% 4.41% 5.23% 2.88% 4.71% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 59.67 55.59 75.76 52.30 68.13 55.74 58.67 0.28%
EPS 10.26 6.20 5.96 22.21 25.16 13.54 21.58 -11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.44 5.19 5.13 5.04 4.81 4.70 4.58 2.90%
Adjusted Per Share Value based on latest NOSH - 210,514
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 59.78 55.72 75.86 52.40 68.27 55.84 58.78 0.28%
EPS 10.28 6.21 5.97 22.25 25.21 13.56 21.62 -11.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4502 5.2018 5.1366 5.0496 4.82 4.7087 4.5887 2.90%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.27 2.31 2.58 2.88 1.99 1.85 1.94 -
P/RPS 3.80 4.16 3.41 5.51 2.92 3.32 3.31 2.32%
P/EPS 22.12 37.26 43.29 12.97 7.91 13.66 8.99 16.17%
EY 4.52 2.68 2.31 7.71 12.64 7.32 11.12 -13.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.50 0.57 0.41 0.39 0.42 0.00%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 24/05/16 26/05/15 27/05/14 23/05/13 29/05/12 25/05/11 -
Price 2.28 2.23 2.55 3.36 2.77 1.80 1.94 -
P/RPS 3.82 4.01 3.37 6.42 4.07 3.23 3.31 2.41%
P/EPS 22.22 35.97 42.79 15.13 11.01 13.29 8.99 16.26%
EY 4.50 2.78 2.34 6.61 9.08 7.52 11.12 -13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.50 0.67 0.58 0.38 0.42 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment