[DAIMAN] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -29.53%
YoY- 25.75%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 183,358 167,528 156,148 212,584 146,845 191,328 156,497 2.67%
PBT 46,074 35,936 26,109 34,212 87,581 86,116 49,922 -1.32%
Tax -9,841 -7,122 -8,694 -17,488 -25,221 -15,460 -11,908 -3.12%
NP 36,233 28,813 17,414 16,724 62,360 70,656 38,014 -0.79%
-
NP to SH 36,233 28,813 17,414 16,724 62,360 70,656 38,014 -0.79%
-
Tax Rate 21.36% 19.82% 33.30% 51.12% 28.80% 17.95% 23.85% -
Total Cost 147,125 138,714 138,733 195,860 84,485 120,672 118,482 3.67%
-
Net Worth 1,166,579 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 2.77%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,166,579 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 2.77%
NOSH 212,191 212,191 210,661 210,453 210,580 210,620 210,568 0.12%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 19.76% 17.20% 11.15% 7.87% 42.47% 36.93% 24.29% -
ROE 3.11% 2.52% 1.59% 1.55% 5.88% 6.97% 3.84% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 87.08 79.56 74.12 101.01 69.73 90.84 74.32 2.67%
EPS 17.21 13.68 8.27 7.95 29.61 33.55 18.05 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.54 5.44 5.19 5.13 5.04 4.81 4.70 2.77%
Adjusted Per Share Value based on latest NOSH - 212,191
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 87.24 79.71 74.29 101.14 69.87 91.03 74.46 2.67%
EPS 17.24 13.71 8.29 7.96 29.67 33.62 18.09 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5503 5.4502 5.2018 5.1366 5.0496 4.82 4.7087 2.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.15 2.27 2.31 2.58 2.88 1.99 1.85 -
P/RPS 2.47 2.85 3.12 2.55 4.13 2.19 2.49 -0.13%
P/EPS 12.49 16.59 27.94 32.47 9.73 5.93 10.25 3.34%
EY 8.00 6.03 3.58 3.08 10.28 16.86 9.76 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.45 0.50 0.57 0.41 0.39 0.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 24/05/16 26/05/15 27/05/14 23/05/13 29/05/12 -
Price 2.08 2.28 2.23 2.55 3.36 2.77 1.80 -
P/RPS 2.39 2.87 3.01 2.52 4.82 3.05 2.42 -0.20%
P/EPS 12.09 16.66 26.98 32.09 11.35 8.26 9.97 3.26%
EY 8.27 6.00 3.71 3.12 8.81 12.11 10.03 -3.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.43 0.50 0.67 0.58 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment