[DAIMAN] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 5.71%
YoY- 25.75%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 137,519 125,646 117,111 159,438 110,134 143,496 117,373 2.67%
PBT 34,556 26,952 19,582 25,659 65,686 64,587 37,442 -1.32%
Tax -7,381 -5,342 -6,521 -13,116 -18,916 -11,595 -8,931 -3.12%
NP 27,175 21,610 13,061 12,543 46,770 52,992 28,511 -0.79%
-
NP to SH 27,175 21,610 13,061 12,543 46,770 52,992 28,511 -0.79%
-
Tax Rate 21.36% 19.82% 33.30% 51.12% 28.80% 17.95% 23.85% -
Total Cost 110,344 104,036 104,050 146,895 63,364 90,504 88,862 3.67%
-
Net Worth 1,166,579 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 2.77%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,166,579 1,145,533 1,093,332 1,079,624 1,061,327 1,013,082 989,672 2.77%
NOSH 212,191 212,191 210,661 210,453 210,580 210,620 210,568 0.12%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 19.76% 17.20% 11.15% 7.87% 42.47% 36.93% 24.29% -
ROE 2.33% 1.89% 1.19% 1.16% 4.41% 5.23% 2.88% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 65.31 59.67 55.59 75.76 52.30 68.13 55.74 2.67%
EPS 12.91 10.26 6.20 5.96 22.21 25.16 13.54 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.54 5.44 5.19 5.13 5.04 4.81 4.70 2.77%
Adjusted Per Share Value based on latest NOSH - 212,191
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 65.43 59.78 55.72 75.86 52.40 68.27 55.84 2.67%
EPS 12.93 10.28 6.21 5.97 22.25 25.21 13.56 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.5503 5.4502 5.2018 5.1366 5.0496 4.82 4.7087 2.77%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 2.15 2.27 2.31 2.58 2.88 1.99 1.85 -
P/RPS 3.29 3.80 4.16 3.41 5.51 2.92 3.32 -0.15%
P/EPS 16.66 22.12 37.26 43.29 12.97 7.91 13.66 3.36%
EY 6.00 4.52 2.68 2.31 7.71 12.64 7.32 -3.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.45 0.50 0.57 0.41 0.39 0.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 24/05/16 26/05/15 27/05/14 23/05/13 29/05/12 -
Price 2.08 2.28 2.23 2.55 3.36 2.77 1.80 -
P/RPS 3.18 3.82 4.01 3.37 6.42 4.07 3.23 -0.25%
P/EPS 16.12 22.22 35.97 42.79 15.13 11.01 13.29 3.26%
EY 6.20 4.50 2.78 2.34 6.61 9.08 7.52 -3.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.43 0.50 0.67 0.58 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment