[APB] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
15-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -87.46%
YoY- -113.96%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 47,395 920 85,448 154,876 223,499 232,357 1.69%
PBT -11,647 -14,752 -149,919 -154,184 -72,306 -177,008 2.91%
Tax -1,834 0 -82 154,184 72,306 177,008 -
NP -13,481 -14,752 -150,001 0 0 0 -100.00%
-
NP to SH -13,481 -14,752 -150,001 -154,744 -72,323 -164,142 2.67%
-
Tax Rate - - - - - - -
Total Cost 60,876 15,672 235,449 154,876 223,499 232,357 1.42%
-
Net Worth 36,751 -564,584 -474,096 -326,034 -158,828 -103,376 -
Dividend
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 36,751 -564,584 -474,096 -326,034 -158,828 -103,376 -
NOSH 41,762 36,880 37,359 37,360 37,283 37,052 -0.12%
Ratio Analysis
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -28.44% -1,603.48% -175.55% 0.00% 0.00% 0.00% -
ROE -36.68% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 113.49 2.49 228.72 414.55 599.45 627.10 1.81%
EPS -32.28 -40.00 -402.00 -414.20 -193.98 -443.00 2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 -15.3087 -12.6901 -8.7268 -4.26 -2.79 -
Adjusted Per Share Value based on latest NOSH - 37,359
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.99 0.82 75.70 137.21 198.01 205.85 1.69%
EPS -11.94 -13.07 -132.89 -137.09 -64.07 -145.42 2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3256 -5.0019 -4.2002 -2.8885 -1.4071 -0.9158 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/04 30/09/03 31/05/02 29/06/01 30/06/00 - -
Price 1.06 0.25 0.25 0.25 1.20 0.00 -
P/RPS 0.93 0.00 0.11 0.06 0.20 0.00 -100.00%
P/EPS -3.28 0.00 -0.06 -0.06 -0.62 0.00 -100.00%
EY -30.45 0.00 -1,606.03 -1,656.78 -161.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/11/04 28/11/03 28/08/02 15/10/01 29/08/00 - -
Price 1.12 0.25 0.25 0.25 0.73 0.00 -
P/RPS 0.99 0.00 0.11 0.06 0.12 0.00 -100.00%
P/EPS -3.47 0.00 -0.06 -0.06 -0.38 0.00 -100.00%
EY -28.82 0.00 -1,606.03 -1,656.78 -265.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment