[APB] QoQ TTM Result on 30-Jun-2001 [#4]

Announcement Date
15-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -83.25%
YoY- -111.17%
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 104,847 118,233 124,571 141,464 149,074 165,998 191,229 -33.03%
PBT -139,820 -148,783 -153,319 -152,658 -83,324 -73,246 -78,697 46.74%
Tax 90,810 117,675 134,168 152,658 83,324 73,246 78,697 10.02%
NP -49,010 -31,108 -19,151 0 0 0 0 -
-
NP to SH -139,820 -148,787 -153,332 -152,721 -83,339 -73,322 -78,764 46.66%
-
Tax Rate - - - - - - - -
Total Cost 153,857 149,341 143,722 141,464 149,074 165,998 191,229 -13.50%
-
Net Worth -375,026 -357,192 -345,188 -324,894 -224,396 -197,530 -180,964 62.61%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -375,026 -357,192 -345,188 -324,894 -224,396 -197,530 -180,964 62.61%
NOSH 37,358 37,365 37,360 37,359 37,359 37,360 37,363 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -46.74% -26.31% -15.37% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 280.65 316.42 333.43 378.65 399.02 444.32 511.80 -33.02%
EPS -374.27 -398.19 -410.41 -408.79 -223.07 -196.26 -210.80 46.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -10.0387 -9.5594 -9.2394 -8.6964 -6.0064 -5.2872 -4.8433 62.63%
Adjusted Per Share Value based on latest NOSH - 37,359
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.90 104.76 110.38 125.34 132.09 147.08 169.44 -33.03%
EPS -123.89 -131.83 -135.86 -135.32 -73.84 -64.97 -69.79 46.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.3229 -3.1649 -3.0585 -2.8787 -1.9883 -1.7502 -1.6034 62.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.25 0.25 0.25 0.25 0.28 0.49 0.60 -
P/RPS 0.09 0.08 0.07 0.07 0.07 0.11 0.12 -17.46%
P/EPS -0.07 -0.06 -0.06 -0.06 -0.13 -0.25 -0.28 -60.34%
EY -1,497.08 -1,592.77 -1,641.65 -1,635.15 -796.69 -400.52 -351.34 163.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 15/10/01 30/05/01 26/02/01 02/02/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.40 0.47 -
P/RPS 0.09 0.08 0.07 0.07 0.06 0.09 0.09 0.00%
P/EPS -0.07 -0.06 -0.06 -0.06 -0.11 -0.20 -0.22 -53.42%
EY -1,497.08 -1,592.77 -1,641.65 -1,635.15 -892.29 -490.64 -448.51 123.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment