[APB] YoY Quarter Result on 30-Sep-2003 [#4]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#4]
Profit Trend
QoQ- 93.74%
YoY- 77.52%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 64,492 38,237 21,180 230 11,220 30,619 38,229 8.72%
PBT 2,007 4,459 1,961 -3,688 -100,909 -90,810 -21,476 -
Tax 461 -1,250 -1,135 0 -82 90,810 21,476 -45.88%
NP 2,468 3,209 826 -3,688 -100,991 0 0 -
-
NP to SH 2,468 3,209 826 -3,688 -100,991 -90,810 -21,428 -
-
Tax Rate -22.97% 28.03% 57.88% - - - - -
Total Cost 62,024 35,028 20,354 3,918 112,211 30,619 38,229 8.04%
-
Net Worth 88,049 95,402 110,133 -564,584 -474,106 -324,894 -158,836 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 88,049 95,402 110,133 -564,584 -474,106 -324,894 -158,836 -
NOSH 88,049 96,366 125,151 36,880 37,360 37,359 37,285 14.72%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.83% 8.39% 3.90% -1,603.48% -900.10% 0.00% 0.00% -
ROE 2.80% 3.36% 0.75% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 73.25 39.68 16.92 0.62 30.03 81.96 102.53 -5.23%
EPS 2.18 3.33 0.66 -10.00 -270.00 -243.07 -57.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.88 -15.3087 -12.6901 -8.6964 -4.26 -
Adjusted Per Share Value based on latest NOSH - 36,880
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 57.14 33.88 18.76 0.20 9.94 27.13 33.87 8.72%
EPS 2.19 2.84 0.73 -3.27 -89.47 -80.45 -18.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.8452 0.9757 -5.0019 -4.2003 -2.8784 -1.4072 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 31/05/02 29/06/01 30/06/00 -
Price 1.28 0.81 1.06 0.25 0.25 0.25 1.20 -
P/RPS 1.75 2.04 6.26 0.00 0.83 0.31 1.17 6.64%
P/EPS 45.67 24.32 160.61 0.00 -0.09 -0.10 -2.09 -
EY 2.19 4.11 0.62 0.00 -1,081.26 -972.28 -47.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.82 1.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/11/06 30/11/05 29/11/04 28/11/03 28/08/02 15/10/01 29/08/00 -
Price 1.37 0.79 1.12 0.25 0.25 0.25 0.73 -
P/RPS 1.87 1.99 6.62 0.00 0.83 0.31 0.71 16.74%
P/EPS 48.88 23.72 169.70 0.00 -0.09 -0.10 -1.27 -
EY 2.05 4.22 0.59 0.00 -1,081.26 -972.28 -78.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.80 1.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment